Gravita India Limited (NSE: GRAVITA)
India
· Delayed Price · Currency is INR 2,238.30
-115.10 (-4.89%)
Sep 6, 2024, 3:30 PM IST
Gravita India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 33,652 | 31,608 | 28,006 | 22,159 | 14,098 | 13,478 | Upgrade
|
| Revenue Growth (YoY) | 15.08% | 12.86% | 26.39% | 57.18% | 4.60% | 8.54% | Upgrade
|
| Cost of Revenue | 27,269 | 25,882 | 23,070 | 17,611 | 11,492 | 11,079 | Upgrade
|
| Gross Profit | 6,384 | 5,725 | 4,936 | 4,548 | 2,605 | 2,399 | Upgrade
|
| Selling, General & Admin | 1,347 | 1,436 | 1,459 | 1,124 | 776.8 | 717.27 | Upgrade
|
| Other Operating Expenses | 2,073 | 964 | 811.1 | 1,292 | 613.7 | 669.03 | Upgrade
|
| Operating Expenses | 3,786 | 2,780 | 2,509 | 2,621 | 1,594 | 1,568 | Upgrade
|
| Operating Income | 2,597 | 2,945 | 2,427 | 1,927 | 1,012 | 831.03 | Upgrade
|
| Interest Expense | -494.8 | -387.9 | -276.8 | -238.2 | -260.3 | -267.38 | Upgrade
|
| Interest & Investment Income | - | 108.4 | 7.4 | 8.8 | 8.2 | 6.85 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -0.1 | -0.1 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 18 | 236.1 | -18.4 | 23.4 | -12.32 | Upgrade
|
| Other Non Operating Income (Expenses) | 778.1 | -68.7 | -59 | -24.8 | -14.9 | -13.49 | Upgrade
|
| EBT Excluding Unusual Items | 2,881 | 2,615 | 2,334 | 1,654 | 768.1 | 544.6 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 0.8 | -45 | 4.3 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -12.2 | -0.5 | -20.2 | -62.7 | -25.23 | Upgrade
|
| Other Unusual Items | - | 137.9 | -12.8 | 8.1 | 3.6 | -50.06 | Upgrade
|
| Pretax Income | 2,881 | 2,742 | 2,276 | 1,646 | 709 | 469.31 | Upgrade
|
| Income Tax Expense | 303.2 | 318.7 | 235 | 161.9 | 140.8 | 103.49 | Upgrade
|
| Earnings From Continuing Operations | 2,577 | 2,423 | 2,041 | 1,485 | 568.2 | 365.82 | Upgrade
|
| Minority Interest in Earnings | -32.9 | -30.9 | -29.9 | -90.6 | -43.5 | -34.02 | Upgrade
|
| Net Income | 2,544 | 2,392 | 2,011 | 1,394 | 524.7 | 331.8 | Upgrade
|
| Net Income to Common | 2,544 | 2,392 | 2,011 | 1,394 | 524.7 | 331.8 | Upgrade
|
| Net Income Growth | 20.78% | 18.94% | 44.27% | 165.66% | 58.14% | 114.17% | Upgrade
|
| Shares Outstanding (Basic) | 69 | 69 | 68 | 68 | 68 | 69 | Upgrade
|
| Shares Outstanding (Diluted) | 69 | 69 | 68 | 68 | 68 | 69 | Upgrade
|
| Shares Change (YoY) | 1.71% | 1.37% | - | -0.51% | -1.15% | -0.17% | Upgrade
|
| EPS (Basic) | 36.98 | 34.88 | 29.72 | 20.60 | 7.72 | 4.82 | Upgrade
|
| EPS (Diluted) | 36.98 | 34.88 | 29.72 | 20.60 | 7.72 | 4.82 | Upgrade
|
| EPS Growth | 18.75% | 17.35% | 44.27% | 166.98% | 60.08% | 114.22% | Upgrade
|
| Free Cash Flow | - | -557.8 | 919 | -631.9 | 552.3 | 189.43 | Upgrade
|
| Free Cash Flow Per Share | - | -8.13 | 13.58 | -9.34 | 8.12 | 2.75 | Upgrade
|
| Dividend Per Share | - | 5.200 | 4.350 | 3.000 | 1.100 | 0.700 | Upgrade
|
| Dividend Growth | - | 19.54% | 45.00% | 172.73% | 57.14% | 133.33% | Upgrade
|
| Gross Margin | 18.97% | 18.11% | 17.62% | 20.52% | 18.48% | 17.80% | Upgrade
|
| Operating Margin | 7.72% | 9.32% | 8.66% | 8.70% | 7.18% | 6.17% | Upgrade
|
| Profit Margin | 7.56% | 7.57% | 7.18% | 6.29% | 3.72% | 2.46% | Upgrade
|
| Free Cash Flow Margin | - | -1.76% | 3.28% | -2.85% | 3.92% | 1.41% | Upgrade
|
| EBITDA | 3,014 | 3,319 | 2,658 | 2,113 | 1,190 | 982.74 | Upgrade
|
| EBITDA Margin | 8.96% | 10.50% | 9.49% | 9.53% | 8.44% | 7.29% | Upgrade
|
| D&A For EBITDA | 417.08 | 373.8 | 231.2 | 185.9 | 178.3 | 151.72 | Upgrade
|
| EBIT | 2,597 | 2,945 | 2,427 | 1,927 | 1,012 | 831.03 | Upgrade
|
| EBIT Margin | 7.72% | 9.32% | 8.66% | 8.70% | 7.18% | 6.17% | Upgrade
|
| Effective Tax Rate | 10.53% | 11.63% | 10.33% | 9.83% | 19.86% | 22.05% | Upgrade
|
| Revenue as Reported | 34,266 | 32,386 | 28,937 | 22,237 | 14,169 | 13,488 | Upgrade
|
| Advertising Expenses | - | 74.5 | 60.4 | 57.8 | 18.9 | 20.27 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.