Greaves Cotton Limited (NSE:GREAVESCOT)
India
· Delayed Price · Currency is INR 218.61
-4.42 (-1.98%)
Mar 12, 2025, 3:30 PM IST
Greaves Cotton Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 27,681 | 26,332 | 26,995 | 17,097 | 15,004 | 19,110 | Upgrade
|
| Revenue Growth (YoY) | -0.70% | -2.45% | 57.89% | 13.95% | -21.48% | -5.18% | Upgrade
|
| Cost of Revenue | 18,915 | 18,170 | 19,815 | 12,708 | 10,867 | 13,242 | Upgrade
|
| Gross Profit | 8,767 | 8,162 | 7,179 | 4,389 | 4,137 | 5,867 | Upgrade
|
| Selling, General & Admin | 3,739 | 3,559 | 2,551 | 1,958 | 1,635 | 1,936 | Upgrade
|
| Other Operating Expenses | 3,890 | 3,688 | 3,282 | 2,153 | 1,683 | 1,769 | Upgrade
|
| Operating Expenses | 8,693 | 8,091 | 6,400 | 4,699 | 3,922 | 4,314 | Upgrade
|
| Operating Income | 73.4 | 71 | 779.6 | -310.1 | 214.6 | 1,553 | Upgrade
|
| Interest Expense | -134 | -92.3 | -116.9 | -53.4 | -69.3 | -27.5 | Upgrade
|
| Interest & Investment Income | 445.8 | 445.8 | 523.5 | 90.4 | 60.2 | 84.4 | Upgrade
|
| Earnings From Equity Investments | - | -9 | -68.4 | -25 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 14.6 | 14.6 | 3.4 | 4.3 | 1.9 | 13.1 | Upgrade
|
| Other Non Operating Income (Expenses) | 7.1 | 97 | 77.9 | 40.1 | 7.8 | 12.4 | Upgrade
|
| EBT Excluding Unusual Items | 406.9 | 527.1 | 1,199 | -253.7 | 215.2 | 1,636 | Upgrade
|
| Merger & Restructuring Charges | - | -9.2 | -15.6 | -52.2 | - | -60.5 | Upgrade
|
| Gain (Loss) on Sale of Investments | 73.6 | 73.6 | 4.9 | 0.1 | 1.4 | 49 | Upgrade
|
| Gain (Loss) on Sale of Assets | 11.2 | 11.2 | 5 | -4.2 | -0.2 | -2.7 | Upgrade
|
| Asset Writedown | - | -160 | -171 | -95.2 | -184.3 | -39.3 | Upgrade
|
| Other Unusual Items | -28.4 | -3,214 | 104.3 | 168.4 | -170.6 | 107.6 | Upgrade
|
| Pretax Income | 491.6 | -2,731 | 1,128 | -193.3 | -137.9 | 1,690 | Upgrade
|
| Income Tax Expense | 703.2 | 941.7 | 430.6 | 159.7 | 49.9 | 417.2 | Upgrade
|
| Earnings From Continuing Operations | -211.6 | -3,673 | 697.5 | -353 | -187.8 | 1,273 | Upgrade
|
| Net Income to Company | -211.6 | -3,673 | 697.5 | -353 | -187.8 | 1,273 | Upgrade
|
| Minority Interest in Earnings | 580.7 | 2,320 | 82.8 | - | - | 19 | Upgrade
|
| Net Income | 369.1 | -1,353 | 780.3 | -353 | -187.8 | 1,292 | Upgrade
|
| Net Income to Common | 369.1 | -1,353 | 780.3 | -353 | -187.8 | 1,292 | Upgrade
|
| Net Income Growth | - | - | - | - | - | -21.58% | Upgrade
|
| Shares Outstanding (Basic) | 232 | 232 | 232 | 231 | 231 | 239 | Upgrade
|
| Shares Outstanding (Diluted) | 233 | 232 | 233 | 231 | 232 | 239 | Upgrade
|
| Shares Change (YoY) | 0.51% | -0.54% | 0.85% | -0.34% | -3.05% | -1.99% | Upgrade
|
| EPS (Basic) | 1.59 | -5.83 | 3.37 | -1.53 | -0.81 | 5.40 | Upgrade
|
| EPS (Diluted) | 1.58 | -5.83 | 3.35 | -1.53 | -0.81 | 5.40 | Upgrade
|
| EPS Growth | - | - | - | - | - | -19.98% | Upgrade
|
| Free Cash Flow | - | -2,566 | -1,784 | -956 | 1,106 | 650.5 | Upgrade
|
| Free Cash Flow Per Share | - | -11.06 | -7.65 | -4.13 | 4.77 | 2.72 | Upgrade
|
| Dividend Per Share | - | 2.000 | 0.900 | 0.200 | 0.200 | - | Upgrade
|
| Dividend Growth | - | 122.22% | 350.00% | 0% | - | - | Upgrade
|
| Gross Margin | 31.67% | 31.00% | 26.59% | 25.67% | 27.57% | 30.70% | Upgrade
|
| Operating Margin | 0.27% | 0.27% | 2.89% | -1.81% | 1.43% | 8.13% | Upgrade
|
| Profit Margin | 1.33% | -5.14% | 2.89% | -2.06% | -1.25% | 6.76% | Upgrade
|
| Free Cash Flow Margin | - | -9.74% | -6.61% | -5.59% | 7.37% | 3.40% | Upgrade
|
| EBITDA | 980.5 | 788.5 | 1,244 | 171.2 | 722.4 | 2,001 | Upgrade
|
| EBITDA Margin | 3.54% | 2.99% | 4.61% | 1.00% | 4.81% | 10.47% | Upgrade
|
| D&A For EBITDA | 907.1 | 717.5 | 464.7 | 481.3 | 507.8 | 448 | Upgrade
|
| EBIT | 73.4 | 71 | 779.6 | -310.1 | 214.6 | 1,553 | Upgrade
|
| EBIT Margin | 0.27% | 0.27% | 2.89% | -1.81% | 1.43% | 8.13% | Upgrade
|
| Effective Tax Rate | 143.04% | - | 38.17% | - | - | 24.69% | Upgrade
|
| Revenue as Reported | 28,239 | 26,980 | 27,666 | 17,321 | 15,087 | 19,311 | Upgrade
|
| Advertising Expenses | - | 412.9 | 407.3 | 225.1 | 179.5 | 149 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.