Greaves Cotton Limited (NSE:GREAVESCOT)
India
· Delayed Price · Currency is INR 215.80
+1.79 (0.84%)
May 19, 2025, 3:30 PM IST
Greaves Cotton Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 29,184 | 26,332 | 26,995 | 17,097 | 15,004 | Upgrade
|
| Revenue Growth (YoY) | 10.83% | -2.46% | 57.89% | 13.95% | -21.48% | Upgrade
|
| Cost of Revenue | 19,876 | 18,170 | 19,815 | 12,708 | 10,867 | Upgrade
|
| Gross Profit | 9,309 | 8,162 | 7,179 | 4,389 | 4,137 | Upgrade
|
| Selling, General & Admin | 3,253 | 3,559 | 2,551 | 1,958 | 1,635 | Upgrade
|
| Other Operating Expenses | 4,699 | 3,688 | 3,282 | 2,153 | 1,683 | Upgrade
|
| Operating Expenses | 8,986 | 8,091 | 6,400 | 4,699 | 3,922 | Upgrade
|
| Operating Income | 322.5 | 71 | 779.6 | -310.1 | 214.6 | Upgrade
|
| Interest Expense | -162.8 | -92.3 | -116.9 | -53.4 | -69.3 | Upgrade
|
| Interest & Investment Income | - | 445.8 | 523.5 | 90.4 | 60.2 | Upgrade
|
| Earnings From Equity Investments | - | -9 | -68.4 | -25 | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | 14.6 | 3.4 | 4.3 | 1.9 | Upgrade
|
| Other Non Operating Income (Expenses) | 546.6 | 97 | 77.9 | 40.1 | 7.8 | Upgrade
|
| EBT Excluding Unusual Items | 706.3 | 527.1 | 1,199 | -253.7 | 215.2 | Upgrade
|
| Merger & Restructuring Charges | - | -9.2 | -15.6 | -52.2 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 73.6 | 4.9 | 0.1 | 1.4 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 11.2 | 5 | -4.2 | -0.2 | Upgrade
|
| Asset Writedown | - | -160 | -171 | -95.2 | -184.3 | Upgrade
|
| Other Unusual Items | -19.6 | -3,214 | 104.3 | 168.4 | -170.6 | Upgrade
|
| Pretax Income | 725 | -2,731 | 1,128 | -193.3 | -137.9 | Upgrade
|
| Income Tax Expense | 787.8 | 941.7 | 430.6 | 159.7 | 49.9 | Upgrade
|
| Earnings From Continuing Operations | -62.8 | -3,673 | 697.5 | -353 | -187.8 | Upgrade
|
| Net Income to Company | -62.8 | -3,673 | 697.5 | -353 | -187.8 | Upgrade
|
| Minority Interest in Earnings | 646.8 | 2,320 | 82.8 | - | - | Upgrade
|
| Net Income | 584 | -1,353 | 780.3 | -353 | -187.8 | Upgrade
|
| Net Income to Common | 584 | -1,353 | 780.3 | -353 | -187.8 | Upgrade
|
| Shares Outstanding (Basic) | 233 | 232 | 232 | 231 | 231 | Upgrade
|
| Shares Outstanding (Diluted) | 234 | 232 | 233 | 231 | 232 | Upgrade
|
| Shares Change (YoY) | 0.71% | -0.54% | 0.84% | -0.34% | -3.05% | Upgrade
|
| EPS (Basic) | 2.51 | -5.83 | 3.37 | -1.53 | -0.81 | Upgrade
|
| EPS (Diluted) | 2.50 | -5.83 | 3.35 | -1.53 | -0.81 | Upgrade
|
| Free Cash Flow | -647.7 | -2,566 | -1,784 | -956 | 1,106 | Upgrade
|
| Free Cash Flow Per Share | -2.77 | -11.06 | -7.65 | -4.13 | 4.77 | Upgrade
|
| Dividend Per Share | 2.000 | 2.000 | 0.900 | 0.200 | 0.200 | Upgrade
|
| Dividend Growth | - | 122.22% | 350.00% | - | - | Upgrade
|
| Gross Margin | 31.90% | 31.00% | 26.60% | 25.67% | 27.57% | Upgrade
|
| Operating Margin | 1.10% | 0.27% | 2.89% | -1.81% | 1.43% | Upgrade
|
| Profit Margin | 2.00% | -5.14% | 2.89% | -2.07% | -1.25% | Upgrade
|
| Free Cash Flow Margin | -2.22% | -9.74% | -6.61% | -5.59% | 7.37% | Upgrade
|
| EBITDA | 1,357 | 788.5 | 1,244 | 171.2 | 722.4 | Upgrade
|
| EBITDA Margin | 4.65% | 2.99% | 4.61% | 1.00% | 4.81% | Upgrade
|
| D&A For EBITDA | 1,035 | 717.5 | 464.7 | 481.3 | 507.8 | Upgrade
|
| EBIT | 322.5 | 71 | 779.6 | -310.1 | 214.6 | Upgrade
|
| EBIT Margin | 1.10% | 0.27% | 2.89% | -1.81% | 1.43% | Upgrade
|
| Effective Tax Rate | 108.66% | - | 38.17% | - | - | Upgrade
|
| Revenue as Reported | 29,731 | 26,980 | 27,666 | 17,321 | 15,087 | Upgrade
|
| Advertising Expenses | - | 412.9 | 407.3 | 225.1 | 179.5 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.