Greenchef Appliances Limited (NSE:GREENCHEF)

Greenchef Appliances Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	3,726	3,306	3,278	3,358	2,390
Other Revenue	-	-	0.6	-	0
Revenue	3,726	3,306	3,278	3,358	2,390
Revenue Growth (YoY)	12.68%	0.86%	-2.37%	40.50%	0.61%
Cost of Revenue	2,464	2,215	2,226	2,257	1,671
Gross Profit	1,262	1,091	1,052	1,101	718.61
Selling, General & Admin	1,116	925.6	828.7	392.82	220.61
Other Operating Expenses	-	41.03	9.3	629.17	407.9
Operating Expenses	1,141	984.47	872.8	1,047	644.89
Operating Income	121.07	106.91	179.1	54.29	73.72
Interest Expense	-46.21	-52.1	-48	-48.84	-34.91
Interest & Investment Income	10.81	5.71	1.6	0.7	0.19
Currency Exchange Gain (Loss)	3.4	3.03	0.7	6.76	2.01
Other Non Operating Income (Expenses)	-5.2	-3.91	-2.3	-5.84	-3.19
EBT Excluding Unusual Items	83.86	59.65	131.1	7.07	37.83
Gain (Loss) on Sale of Investments	-	-	14.9	-	-
Gain (Loss) on Sale of Assets	-	-	-	0.68	-0.25
Pretax Income	83.86	59.65	146	11.61	37.58
Income Tax Expense	24.38	11.32	41.2	3.41	11.87
Earnings From Continuing Operations	59.48	48.33	104.8	8.21	25.71
Minority Interest in Earnings	-	-	-	-0.56	-0.58
Net Income	59.48	48.33	104.8	7.65	25.13
Net Income to Common	59.48	48.33	104.8	7.65	25.13
Net Income Growth	23.06%	-53.88%	1269.22%	-69.55%	124.87%
Shares Outstanding (Basic)	23	22	17	17	17
Shares Outstanding (Diluted)	23	22	17	17	17
Shares Change (YoY)	7.09%	27.02%	-	-	-
EPS (Basic)	2.56	2.22	6.13	0.45	1.47
EPS (Diluted)	2.56	2.22	6.13	0.45	1.47
EPS Growth	15.13%	-63.76%	1269.22%	-69.55%	124.87%
Free Cash Flow	35.36	-578.74	41.5	-91.89	-73.58
Free Cash Flow Per Share	1.52	-26.63	2.43	-5.37	-4.30
Gross Margin	33.86%	33.01%	32.09%	32.80%	30.07%
Operating Margin	3.25%	3.23%	5.46%	1.62%	3.08%
Profit Margin	1.60%	1.46%	3.20%	0.23%	1.05%
Free Cash Flow Margin	0.95%	-17.50%	1.27%	-2.74%	-3.08%
EBITDA	142.53	124.66	213.9	78.78	89.85
EBITDA Margin	3.83%	3.77%	6.53%	2.35%	3.76%
D&A For EBITDA	21.47	17.75	34.8	24.49	16.13
EBIT	121.07	106.91	179.1	54.29	73.72
EBIT Margin	3.25%	3.23%	5.46%	1.62%	3.08%
Effective Tax Rate	29.07%	18.97%	28.22%	29.32%	31.59%
Revenue as Reported	3,740	3,316	3,305	3,370	2,393
Advertising Expenses	111.2	109.1	63.9	41.28	22.33

Updated Mar 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.