GRM Overseas Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 19, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	33,485	15,783	7,122	11,010	38,472	6,324
Market Cap Growth	152.41%	121.61%	-35.31%	-71.38%	508.36%	1161.24%
Enterprise Value	35,406	17,786	8,951	13,380	40,178	7,514
Last Close Price	161.61	88.69	39.55	61.15	-	-
PE Ratio	45.90	26.05	11.91	17.57	45.89	13.98
PS Ratio	2.29	1.17	0.54	0.80	3.39	0.79
PB Ratio	7.00	3.69	2.14	4.00	18.63	4.68
P/TBV Ratio	7.05	3.71	2.16	4.03	18.75	4.70
P/FCF Ratio	-	28.79	15.85	-	-	18.52
P/OCF Ratio	-	25.32	15.11	-	-	17.97
EV/Sales Ratio	2.42	1.32	0.68	0.97	3.54	0.94
EV/EBITDA Ratio	38.46	22.41	12.42	13.61	43.29	11.17
EV/EBIT Ratio	39.51	23.25	13.06	14.13	44.74	11.65
EV/FCF Ratio	-	32.44	19.92	-	-	22.01
Debt / Equity Ratio	0.44	0.86	1.18	1.50	1.64	1.49
Debt / EBITDA Ratio	2.29	4.65	5.45	4.21	3.64	2.99
Debt / FCF Ratio	-	6.74	8.75	-	-	5.90
Net Debt / Equity Ratio	0.40	0.74	1.15	1.49	1.60	1.45
Net Debt / EBITDA Ratio	2.05	3.98	5.32	4.17	3.56	2.92
Net Debt / FCF Ratio	-	5.76	8.52	-4.36	-2.74	5.75
Asset Turnover	-	1.60	1.69	1.90	2.10	2.07
Inventory Turnover	-	4.24	4.25	4.48	5.89	7.25
Quick Ratio	-	1.13	1.15	0.81	0.92	0.93
Current Ratio	-	1.80	1.67	1.45	1.37	1.36
Return on Equity (ROE)	-	16.09%	19.98%	26.10%	49.46%	40.35%
Return on Assets (ROA)	-	5.69%	5.51%	8.15%	10.38%	10.41%
Return on Invested Capital (ROIC)	10.04%	7.57%	7.38%	11.14%	15.38%	15.84%
Return on Capital Employed (ROCE)	-	17.70%	20.40%	34.00%	43.00%	47.00%
Earnings Yield	2.18%	3.84%	8.39%	5.69%	2.18%	7.15%
FCF Yield	-	3.47%	6.31%	-8.53%	-3.13%	5.40%
Dividend Yield	-	-	-	0.24%	-	-
Payout Ratio	-	-	-	4.31%	18.96%	21.50%
Buyback Yield / Dilution	-25.26%	-15.12%	-	-0.24%	0.24%	-8.42%
Total Shareholder Return	-25.26%	-15.12%	-	0.00%	0.24%	-8.42%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.