The Grob Tea Company Limited (NSE:GROBTEA)
India
· Delayed Price · Currency is INR 1,161.20
-23.65 (-2.00%)
Jun 12, 2025, 3:13 PM IST
The Grob Tea Company Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Operating Revenue | 1,185 | 999.65 | 1,023 | 929.87 | 1,103 | Upgrade
|
| Revenue | 1,185 | 999.65 | 1,023 | 929.87 | 1,103 | Upgrade
|
| Revenue Growth (YoY) | 18.56% | -2.25% | 9.97% | -15.68% | 33.84% | Upgrade
|
| Cost of Revenue | 197.52 | 22.55 | 49.04 | 25.6 | 40.09 | Upgrade
|
| Gross Profit | 987.62 | 977.1 | 973.58 | 904.27 | 1,063 | Upgrade
|
| Selling, General & Admin | 655.65 | 627.5 | 599.04 | 561.2 | 477.42 | Upgrade
|
| Other Operating Expenses | 235.64 | 327.72 | 326.91 | 277.42 | 281.6 | Upgrade
|
| Operating Expenses | 929.33 | 995.59 | 957.91 | 866.06 | 784.68 | Upgrade
|
| Operating Income | 58.3 | -18.49 | 15.67 | 38.21 | 278.04 | Upgrade
|
| Interest Expense | -10.46 | -10.39 | -3.95 | -3.35 | -5 | Upgrade
|
| Interest & Investment Income | - | 25.47 | 18.28 | 13.16 | 7.17 | Upgrade
|
| Other Non Operating Income (Expenses) | 73.54 | 3.05 | 1.34 | 0.74 | -0.37 | Upgrade
|
| EBT Excluding Unusual Items | 121.38 | -0.36 | 31.34 | 48.75 | 279.84 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.44 | 0.92 | 0.21 | 0.14 | Upgrade
|
| Other Unusual Items | - | 0.36 | 4.65 | 0.46 | 0.1 | Upgrade
|
| Pretax Income | 121.38 | 1.31 | 37.13 | 50.06 | 280.08 | Upgrade
|
| Income Tax Expense | 20.81 | 1.38 | 31.09 | 8.55 | -0.14 | Upgrade
|
| Net Income | 100.56 | -0.07 | 6.04 | 41.52 | 280.23 | Upgrade
|
| Net Income to Common | 100.56 | -0.07 | 6.04 | 41.52 | 280.23 | Upgrade
|
| Net Income Growth | - | - | -85.45% | -85.19% | 1600.58% | Upgrade
|
| Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Change (YoY) | 0.03% | - | - | -0.03% | - | Upgrade
|
| EPS (Basic) | 86.52 | -0.06 | 5.20 | 35.73 | 241.09 | Upgrade
|
| EPS (Diluted) | 86.52 | -0.06 | 5.20 | 35.72 | 241.09 | Upgrade
|
| EPS Growth | - | - | -85.44% | -85.18% | 1600.58% | Upgrade
|
| Free Cash Flow | 90.23 | -61.74 | -39.97 | 78.43 | 218.03 | Upgrade
|
| Free Cash Flow Per Share | 77.63 | -53.13 | -34.40 | 67.50 | 187.58 | Upgrade
|
| Dividend Per Share | 3.000 | 2.000 | 2.000 | 2.000 | 3.000 | Upgrade
|
| Dividend Growth | 50.00% | - | - | -33.33% | 50.00% | Upgrade
|
| Gross Margin | 83.33% | 97.74% | 95.20% | 97.25% | 96.36% | Upgrade
|
| Operating Margin | 4.92% | -1.85% | 1.53% | 4.11% | 25.21% | Upgrade
|
| Profit Margin | 8.48% | -0.01% | 0.59% | 4.46% | 25.41% | Upgrade
|
| Free Cash Flow Margin | 7.61% | -6.18% | -3.91% | 8.43% | 19.77% | Upgrade
|
| EBITDA | 96.33 | 21.87 | 47.63 | 65.66 | 301.19 | Upgrade
|
| EBITDA Margin | 8.13% | 2.19% | 4.66% | 7.06% | 27.31% | Upgrade
|
| D&A For EBITDA | 38.03 | 40.36 | 31.96 | 27.45 | 23.16 | Upgrade
|
| EBIT | 58.3 | -18.49 | 15.67 | 38.21 | 278.04 | Upgrade
|
| EBIT Margin | 4.92% | -1.85% | 1.53% | 4.11% | 25.21% | Upgrade
|
| Effective Tax Rate | 17.15% | 105.59% | 83.73% | 17.07% | - | Upgrade
|
| Revenue as Reported | 1,259 | 1,041 | 1,055 | 951.26 | 1,115 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.