Garware Hi-Tech Films Limited (NSE:GRWRHITECH)
India flag India · Delayed Price · Currency is INR
4,475.90
-171.10 (-3.68%)
Jun 6, 2025, 3:30 PM IST

Garware Hi-Tech Films Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Net Income
3,3122,0331,6611,6721,260
Upgrade
Depreciation & Amortization
412.3385.03318.07275.31234.2
Upgrade
Other Amortization
-5.166.016.595.53
Upgrade
Loss (Gain) From Sale of Assets
-1.35-36.2-148.58.02
Upgrade
Loss (Gain) From Sale of Investments
-331.2-194.28-113.78-83.46-67.56
Upgrade
Other Operating Activities
145.1121.18222.74381.52436.55
Upgrade
Change in Accounts Receivable
-59.3-60.3617.6996.38115.14
Upgrade
Change in Inventory
-196.1-908.97114.81-862.2-196.02
Upgrade
Change in Accounts Payable
-115.3568.94-61.58235.74214.37
Upgrade
Change in Other Net Operating Assets
129.5-229.950.43149.32-16.96
Upgrade
Operating Cash Flow
3,2971,7212,1801,7221,993
Upgrade
Operating Cash Flow Growth
91.57%-21.04%26.54%-13.56%101.21%
Upgrade
Capital Expenditures
-586-168.32-704.6-1,262-638.08
Upgrade
Sale of Property, Plant & Equipment
448.641.06175.0633.1
Upgrade
Investment in Securities
-2,228607.3-1,052-331.56-659.96
Upgrade
Other Investing Activities
24.521.5620.345.537.07
Upgrade
Investing Cash Flow
-2,745469.14-1,695-1,413-1,258
Upgrade
Long-Term Debt Issued
-63.23244.59914.97463.15
Upgrade
Total Debt Issued
-63.23244.59914.97463.15
Upgrade
Short-Term Debt Repaid
-----54.54
Upgrade
Long-Term Debt Repaid
-161.3-1,500-726.53-425.66-559.66
Upgrade
Total Debt Repaid
-161.3-1,500-726.53-425.66-614.2
Upgrade
Net Debt Issued (Repaid)
-161.3-1,437-481.95489.3-151.05
Upgrade
Common Dividends Paid
-235.3-232.32-236.58-235.26-
Upgrade
Dividends Paid
-235.3-232.32-236.58-235.26-
Upgrade
Other Financing Activities
-123.9-24.17-175.34-195.99-206.93
Upgrade
Financing Cash Flow
-520.5-1,694-893.8658.06-357.98
Upgrade
Foreign Exchange Rate Adjustments
-9.8-13.5316.11--
Upgrade
Net Cash Flow
21.9483.2-393.21367.78376.93
Upgrade
Free Cash Flow
2,7111,5531,475460.691,355
Upgrade
Free Cash Flow Growth
74.60%5.27%220.18%-65.99%199.04%
Upgrade
Free Cash Flow Margin
12.85%9.26%10.26%3.54%13.70%
Upgrade
Free Cash Flow Per Share
116.7066.8463.4919.8358.31
Upgrade
Cash Interest Paid
87.880.7125.37133.81206.11
Upgrade
Cash Income Tax Paid
1,108640.06468.42421.86382.61
Upgrade
Levered Free Cash Flow
2,3651,048800.39-108.11818.36
Upgrade
Unlevered Free Cash Flow
2,4201,098878.75-24.48912.55
Upgrade
Change in Net Working Capital
-94.36647.444.05358-85.82
Upgrade
Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.