GSP Crop Science Limited (NSE:GSPCROP)
352.95
-3.30 (-0.93%)
At close: Mar 25, 2026
GSP Crop Science Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 14,282 | 12,874 | 11,522 | 12,033 | 14,058 | 10,771 | |
Revenue Growth (YoY) | 18.69% | 11.74% | -4.25% | -14.40% | 30.51% | 19.22% |
Cost of Revenue | 8,973 | 7,906 | 7,545 | 8,882 | 10,117 | 7,215 |
Gross Profit | 5,309 | 4,968 | 3,977 | 3,151 | 3,941 | 3,556 |
Selling, General & Admin | 1,383 | 1,349 | 1,086 | 921.85 | 947.68 | 870.46 |
Other Operating Expenses | 2,115 | 2,077 | 1,623 | 1,409 | 1,664 | 1,387 |
Operating Expenses | 3,801 | 3,699 | 2,932 | 2,556 | 2,816 | 2,448 |
Operating Income | 1,508 | 1,269 | 1,045 | 594.96 | 1,125 | 1,109 |
Interest Expense | -304.07 | -273.22 | -306.52 | -334.39 | -214.6 | -171.01 |
Interest & Investment Income | 41.2 | 38.62 | 16.34 | 7.09 | 9.84 | 15.05 |
Earnings From Equity Investments | - | - | - | - | - | 0.32 |
Currency Exchange Gain (Loss) | 2.54 | 27.27 | 23.86 | -17.41 | 77.22 | 60.13 |
Other Non Operating Income (Expenses) | 26.6 | 27.37 | -15.39 | -16.19 | 13.66 | 25.02 |
EBT Excluding Unusual Items | 1,274 | 1,090 | 763.31 | 234.05 | 1,011 | 1,038 |
Gain (Loss) on Sale of Investments | 10.64 | 7.22 | 2.19 | 1.35 | 0.01 | -3.44 |
Gain (Loss) on Sale of Assets | 1.41 | 0.06 | 0.06 | -2.17 | 0.93 | -0.71 |
Other Unusual Items | 0.03 | - | - | - | - | - |
Pretax Income | 1,286 | 1,097 | 765.56 | 233.23 | 1,012 | 1,034 |
Income Tax Expense | 320.06 | 282.61 | 210.16 | 57.5 | 256.09 | 356.26 |
Earnings From Continuing Operations | 966.16 | 814.2 | 555.4 | 175.74 | 755.93 | 677.71 |
Earnings From Discontinued Operations | - | 7.17 | 57.48 | 39.81 | - | - |
Net Income to Company | 966.16 | 821.37 | 612.88 | 215.54 | 755.93 | 677.71 |
Minority Interest in Earnings | 30.06 | 13.03 | 0.42 | -1.63 | -1.92 | -7.11 |
Net Income | 996.22 | 834.4 | 613.3 | 213.92 | 754.01 | 670.6 |
Net Income to Common | 996.22 | 834.4 | 613.3 | 213.92 | 754.01 | 670.6 |
Net Income Growth | 365.71% | 36.05% | 186.70% | -71.63% | 12.44% | 214.52% |
Shares Outstanding (Basic) | 39 | 39 | 41 | 41 | 44 | 44 |
Shares Outstanding (Diluted) | 39 | 39 | 41 | 41 | 44 | 44 |
Shares Change (YoY) | -5.81% | -5.30% | -0.54% | -6.32% | - | - |
EPS (Basic) | 25.53 | 21.38 | 14.89 | 5.16 | 17.05 | 15.17 |
EPS (Diluted) | 25.53 | 21.38 | 14.89 | 5.16 | 17.05 | 15.17 |
EPS Growth | 394.44% | 43.66% | 188.26% | -69.72% | 12.44% | 214.52% |
Free Cash Flow | -151.29 | -349.05 | 1,781 | 698.03 | -937.21 | 914.76 |
Free Cash Flow Per Share | -3.88 | -8.95 | 43.23 | 16.85 | -21.19 | 20.69 |
Dividend Per Share | 0.750 | 0.750 | 0.667 | 0.133 | 0.733 | 0.667 |
Dividend Growth | 462.64% | 12.49% | 400.15% | -81.82% | 9.99% | 42.85% |
Gross Margin | 37.17% | 38.59% | 34.52% | 26.18% | 28.03% | 33.02% |
Operating Margin | 10.56% | 9.86% | 9.07% | 4.94% | 8.00% | 10.29% |
Profit Margin | 6.98% | 6.48% | 5.32% | 1.78% | 5.36% | 6.23% |
Free Cash Flow Margin | -1.06% | -2.71% | 15.46% | 5.80% | -6.67% | 8.49% |
EBITDA | 1,769 | 1,490 | 1,233 | 796.3 | 1,316 | 1,281 |
EBITDA Margin | 12.38% | 11.58% | 10.70% | 6.62% | 9.36% | 11.90% |
D&A For EBITDA | 260.79 | 220.75 | 187.67 | 201.34 | 190.66 | 172.86 |
EBIT | 1,508 | 1,269 | 1,045 | 594.96 | 1,125 | 1,109 |
EBIT Margin | 10.56% | 9.86% | 9.07% | 4.94% | 8.00% | 10.29% |
Effective Tax Rate | 24.88% | 25.77% | 27.45% | 24.65% | 25.30% | 34.46% |
Revenue as Reported | 14,398 | 13,011 | 11,582 | 12,060 | 14,184 | 10,882 |
Advertising Expenses | - | 351.03 | 252.67 | 256.71 | 232.06 | 193.6 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.