Gujarat State Petronet Limited (NSE: GSPL)
India flag India · Delayed Price · Currency is INR
446.40
-14.00 (-3.04%)
Sep 6, 2024, 3:29 PM IST

Gujarat State Petronet Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Jun '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2019 - 2015
Net Income
-16,59516,41516,38316,06817,292
Upgrade
Depreciation & Amortization
-6,5426,2055,7955,4185,180
Upgrade
Other Amortization
-96.39----
Upgrade
Loss (Gain) From Sale of Assets
-29.5332.7539.8634.4415.73
Upgrade
Loss (Gain) From Sale of Investments
--0.59----
Upgrade
Stock-Based Compensation
-----0.13-
Upgrade
Provision & Write-off of Bad Debts
-48.2961.2237.1315.9342.5
Upgrade
Other Operating Activities
-4,8166,9325,6177,3643,893
Upgrade
Change in Accounts Receivable
--82.66-1,088-1,343-2,525435.34
Upgrade
Change in Inventory
-37.77-308.48-603.29-97.07249.26
Upgrade
Change in Accounts Payable
--275.462,512225.361,174330.58
Upgrade
Change in Other Net Operating Assets
-228.062,6381,3301,520270.85
Upgrade
Operating Cash Flow
-28,03433,40027,48028,97327,709
Upgrade
Operating Cash Flow Growth
--16.07%21.54%-5.15%4.56%35.55%
Upgrade
Capital Expenditures
--12,535-12,780-12,917-8,567-7,028
Upgrade
Sale of Property, Plant & Equipment
-7.2523.95.718.677.78
Upgrade
Investment in Securities
--2,659--1,690-2,874-2,628
Upgrade
Other Investing Activities
--6,235-5,3991,007635.371,591
Upgrade
Investing Cash Flow
--21,422-18,155-13,594-10,796-8,057
Upgrade
Long-Term Debt Issued
---1,7507,6923,400
Upgrade
Long-Term Debt Repaid
--287.16-5,898-15,472-24,876-13,015
Upgrade
Net Debt Issued (Repaid)
--287.16-5,898-13,722-17,184-9,615
Upgrade
Issuance of Common Stock
----8.268.39
Upgrade
Common Dividends Paid
--4,916-1,761-1,757-1,526-1,748
Upgrade
Other Financing Activities
--269.85-386.17-1,114-2,261-3,585
Upgrade
Financing Cash Flow
--5,473-8,045-16,593-20,962-14,939
Upgrade
Miscellaneous Cash Flow Adjustments
---0--
Upgrade
Net Cash Flow
-1,1397,199-2,707-2,7854,713
Upgrade
Free Cash Flow
-15,49920,61914,56320,40620,681
Upgrade
Free Cash Flow Growth
--24.83%41.59%-28.63%-1.33%60.31%
Upgrade
Free Cash Flow Margin
-8.96%11.38%8.09%17.69%16.89%
Upgrade
Free Cash Flow Per Share
-27.4736.5525.8136.1736.66
Upgrade
Cash Interest Paid
-269.85386.171,1142,2613,585
Upgrade
Cash Income Tax Paid
-6,7617,3497,4257,1925,885
Upgrade
Levered Free Cash Flow
-11,31115,83211,38115,69413,004
Upgrade
Unlevered Free Cash Flow
-11,50916,10311,91416,98815,223
Upgrade
Change in Net Working Capital
--392.6-3,703-757.34-1,162-154.25
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.