GTL Infrastructure Limited (NSE:GTLINFRA)
1.500
+0.020 (1.35%)
May 16, 2025, 3:29 PM IST
GTL Infrastructure Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Net Income | -8,752 | -6,814 | -18,169 | -14,747 | -12,708 | Upgrade
|
Depreciation & Amortization | 2,441 | 2,776 | 5,035 | 5,032 | 5,470 | Upgrade
|
Other Amortization | - | 17.5 | 16.4 | 15.7 | 7.2 | Upgrade
|
Loss (Gain) From Sale of Assets | - | 5.2 | 3,336 | 220.6 | 1,579 | Upgrade
|
Asset Writedown & Restructuring Costs | - | 154.3 | 5,865 | 6,635 | 3,689 | Upgrade
|
Loss (Gain) From Sale of Investments | 46.6 | -49 | -34.9 | -22.2 | -29.7 | Upgrade
|
Provision & Write-off of Bad Debts | 801.8 | 682.9 | 1,195 | 116 | 594 | Upgrade
|
Other Operating Activities | 9,632 | 7,045 | 7,359 | 6,749 | 5,544 | Upgrade
|
Change in Accounts Receivable | 1,764 | -2,432 | -1,050 | 47 | -446.3 | Upgrade
|
Change in Inventory | - | 4.5 | 2.2 | -10.2 | -10.7 | Upgrade
|
Change in Accounts Payable | 420.7 | 553.4 | 1,391 | 997.9 | 501.8 | Upgrade
|
Operating Cash Flow | 6,354 | 1,944 | 4,946 | 5,034 | 4,190 | Upgrade
|
Operating Cash Flow Growth | 226.82% | -60.69% | -1.75% | 20.14% | -3.93% | Upgrade
|
Capital Expenditures | -508.3 | -338.4 | -662.3 | -875.9 | -535.4 | Upgrade
|
Sale of Property, Plant & Equipment | 251 | 161.5 | 217.5 | 218.2 | 115.6 | Upgrade
|
Investment in Securities | 505.6 | - | - | - | - | Upgrade
|
Other Investing Activities | 124.6 | 52 | 103.9 | 15.5 | 21.7 | Upgrade
|
Investing Cash Flow | 372.9 | -124.9 | -340.9 | -642.2 | -398.1 | Upgrade
|
Long-Term Debt Repaid | -2,110 | -2,201 | -4,040 | -3,420 | -4,152 | Upgrade
|
Net Debt Issued (Repaid) | -2,110 | -2,201 | -4,040 | -3,420 | -4,152 | Upgrade
|
Other Financing Activities | -444.3 | -465.8 | -488.8 | -452.3 | 2,542 | Upgrade
|
Financing Cash Flow | -2,554 | -2,666 | -4,529 | -3,872 | -1,610 | Upgrade
|
Net Cash Flow | 4,173 | -846.9 | 75.7 | 519.4 | 2,182 | Upgrade
|
Free Cash Flow | 5,846 | 1,606 | 4,283 | 4,158 | 3,655 | Upgrade
|
Free Cash Flow Growth | 264.03% | -62.51% | 3.02% | 13.77% | -4.28% | Upgrade
|
Free Cash Flow Margin | 43.49% | 11.71% | 29.38% | 28.43% | 25.93% | Upgrade
|
Free Cash Flow Per Share | 0.45 | 0.12 | 0.33 | 0.32 | 0.28 | Upgrade
|
Cash Interest Paid | 442.9 | 464.6 | 488 | 452.2 | 373.2 | Upgrade
|
Cash Income Tax Paid | -554.5 | 320.6 | 378.8 | 500 | -4.1 | Upgrade
|
Levered Free Cash Flow | 8,365 | 4,954 | 10,226 | 7,466 | 9,498 | Upgrade
|
Unlevered Free Cash Flow | 14,168 | 9,985 | 15,113 | 12,053 | 13,642 | Upgrade
|
Change in Net Working Capital | -11,548 | -6,697 | -10,770 | -8,228 | -9,521 | Upgrade
|
Updated Feb 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.