Gujarat Gas Limited (NSE:GUJGASLTD)
India
· Delayed Price · Currency is INR 478.00
+1.85 (0.39%)
Jun 6, 2025, 3:30 PM IST
Gujarat Gas Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 11,483 | 11,437 | 15,284 | 12,874 | 12,704 | Upgrade
|
| Depreciation & Amortization | 5,106 | 4,657 | 4,195 | 3,770 | 3,355 | Upgrade
|
| Other Amortization | - | 86.4 | 87.8 | 79.3 | 80.8 | Upgrade
|
| Loss (Gain) on Sale of Assets | 89.4 | 29.1 | 32.6 | 14.9 | 34.1 | Upgrade
|
| Loss (Gain) on Sale of Investments | - | -0.6 | - | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | -44.9 | - | - | - | - | Upgrade
|
| Asset Writedown | - | 0.9 | 8.8 | 27.4 | 72.4 | Upgrade
|
| Change in Accounts Receivable | 9.4 | -102.4 | -971.9 | -1,468 | -1,951 | Upgrade
|
| Change in Inventory | -48.4 | 25.1 | -77.9 | -9.1 | -61 | Upgrade
|
| Change in Accounts Payable | 332.6 | -147.7 | 2,690 | 14.2 | 1,042 | Upgrade
|
| Change in Other Net Operating Assets | 1,251 | 24 | 2,387 | 1,368 | 532.1 | Upgrade
|
| Other Operating Activities | -414.1 | 283.7 | 58.3 | -89.7 | 763.3 | Upgrade
|
| Operating Cash Flow | 18,059 | 16,340 | 23,755 | 16,617 | 16,588 | Upgrade
|
| Operating Cash Flow Growth | 10.51% | -31.21% | 42.95% | 0.18% | 16.83% | Upgrade
|
| Capital Expenditures | -7,517 | -8,371 | -10,867 | -13,663 | -7,556 | Upgrade
|
| Sale of Property, Plant & Equipment | 9.3 | 0.9 | 2.8 | 0.3 | 1.6 | Upgrade
|
| Investment in Securities | -12,617 | -999.4 | 21.3 | -0.5 | 974.4 | Upgrade
|
| Other Investing Activities | 912 | 583.4 | 452.7 | 727.9 | 436.1 | Upgrade
|
| Investing Cash Flow | -19,213 | -8,787 | -10,391 | -12,935 | -6,144 | Upgrade
|
| Long-Term Debt Repaid | -547.5 | -293 | -5,024 | -4,378 | -11,150 | Upgrade
|
| Total Debt Repaid | -547.5 | -293 | -5,024 | -4,378 | -11,150 | Upgrade
|
| Net Debt Issued (Repaid) | -547.5 | -293 | -5,024 | -4,378 | -11,150 | Upgrade
|
| Common Dividends Paid | -3,891 | -4,575 | -1,379 | -1,375 | -863.3 | Upgrade
|
| Other Financing Activities | -299.1 | -273.2 | -381.4 | -531.4 | -1,165 | Upgrade
|
| Financing Cash Flow | -4,737 | -5,141 | -6,784 | -6,284 | -13,179 | Upgrade
|
| Net Cash Flow | -5,891 | 2,413 | 6,581 | -2,602 | -2,735 | Upgrade
|
| Free Cash Flow | 10,541 | 7,969 | 12,888 | 2,954 | 9,032 | Upgrade
|
| Free Cash Flow Growth | 32.28% | -38.16% | 336.22% | -67.29% | 9.58% | Upgrade
|
| Free Cash Flow Margin | 6.39% | 5.08% | 7.69% | 1.80% | 9.15% | Upgrade
|
| Free Cash Flow Per Share | 15.31 | 11.58 | 18.72 | 4.29 | 13.12 | Upgrade
|
| Cash Interest Paid | 299.1 | 273.2 | 381.4 | 531.4 | 1,165 | Upgrade
|
| Cash Income Tax Paid | 3,115 | 3,227 | 4,608 | 4,364 | 4,166 | Upgrade
|
| Levered Free Cash Flow | -5,516 | 5,075 | 10,056 | -175.79 | 8,747 | Upgrade
|
| Unlevered Free Cash Flow | -5,313 | 5,258 | 10,308 | 179.34 | 9,477 | Upgrade
|
| Change in Net Working Capital | 11,459 | 8.7 | -4,403 | 808.2 | -2,557 | Upgrade
|
Source: S&P Global Market Intelligence. Utility template. Financial Sources.