Happiest Minds Technologies Limited (NSE: HAPPSTMNDS)
India flag India · Delayed Price · Currency is INR
704.90
+4.65 (0.66%)
Dec 23, 2024, 9:50 AM IST

NSE: HAPPSTMNDS Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Sep '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2019 - 2015
Net Income
2,3222,4842,3101,8121,625717.1
Upgrade
Depreciation & Amortization
687.3523.6381.1309.4221.3194.3
Upgrade
Other Amortization
59.359.33819.46.18
Upgrade
Loss (Gain) From Sale of Assets
----1--
Upgrade
Asset Writedown & Restructuring Costs
-----188.8
Upgrade
Loss (Gain) From Sale of Investments
41.251.2-80.3-155.616.6-57.6
Upgrade
Stock-Based Compensation
2.44.7123029.726.6
Upgrade
Other Operating Activities
-577.4-690.836.3216.7-166.9-25.2
Upgrade
Change in Accounts Receivable
676.5-453.3-346.8-452.6-51.1135.2
Upgrade
Change in Accounts Payable
170.882.375.6148.9-64.447.7
Upgrade
Change in Unearned Revenue
84.373.7-22.566-4.3-24.9
Upgrade
Change in Other Net Operating Assets
-943.9-9-331.6-312-171.7-87.8
Upgrade
Operating Cash Flow
2,5222,1262,0721,6811,4321,122
Upgrade
Operating Cash Flow Growth
2.04%2.60%23.23%17.43%27.58%94.76%
Upgrade
Capital Expenditures
-70.4-82.3-1,311-6.7-7.8-4.6
Upgrade
Sale of Property, Plant & Equipment
0.40.4-1--
Upgrade
Cash Acquisitions
-6,999--1,099--602.5-
Upgrade
Sale (Purchase) of Intangibles
2.3-20.7-83.5-34.6-1.9-6.7
Upgrade
Investment in Securities
-1,063-5,283-1,062-928.9-2,303-771.5
Upgrade
Other Investing Activities
1,295721.444.58.478.445.4
Upgrade
Investing Cash Flow
-6,835-4,664-3,510-960.8-2,836-737.4
Upgrade
Short-Term Debt Issued
--461.7401.2421.3143
Upgrade
Long-Term Debt Issued
-8001,688-598.1-
Upgrade
Total Debt Issued
7,3478002,150401.21,019143
Upgrade
Short-Term Debt Repaid
--143.9----
Upgrade
Long-Term Debt Repaid
--476.9-461.3-375.5-291.7-246.5
Upgrade
Total Debt Repaid
-447.8-620.8-461.3-375.5-291.7-246.5
Upgrade
Net Debt Issued (Repaid)
6,899179.21,68925.7727.7-103.5
Upgrade
Issuance of Common Stock
14.44,87414.717.11,10744.2
Upgrade
Common Dividends Paid
-867.4-860.4-571.5-683--
Upgrade
Other Financing Activities
-791-557.8-411.2-267.6-136.5-74.1
Upgrade
Financing Cash Flow
5,2553,635720.7-907.81,698-133.4
Upgrade
Foreign Exchange Rate Adjustments
-9.65.532.32-0.621.2
Upgrade
Miscellaneous Cash Flow Adjustments
219.5-711.90.6-129.8-
Upgrade
Net Cash Flow
1,152389.8-684.9-185.4423272.6
Upgrade
Free Cash Flow
2,4522,043761.11,6751,4241,118
Upgrade
Free Cash Flow Growth
5.19%168.47%-54.55%17.60%27.41%96.66%
Upgrade
Free Cash Flow Margin
13.53%12.58%5.33%15.31%18.41%16.01%
Upgrade
Free Cash Flow Per Share
16.3013.765.2811.6010.048.36
Upgrade
Cash Interest Paid
625.1391.9207.881.560.974.1
Upgrade
Cash Income Tax Paid
955.61,024888.2534.736060.5
Upgrade
Levered Free Cash Flow
2,2181,890-1,1401,3811,229755.86
Upgrade
Unlevered Free Cash Flow
2,6362,142-1,0091,4331,268802.74
Upgrade
Change in Net Working Capital
-293.377.92,027289.530.8-104.7
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.