Happy Forgings Limited (NSE:HAPPYFORGE)
India
· Delayed Price · Currency is INR 824.05
-24.65 (-2.90%)
May 19, 2025, 12:31 PM IST
Happy Forgings Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2020 |
| Operating Revenue | 14,089 | 13,582 | 11,965 | 8,600 | 5,850 | Upgrade
|
| Other Revenue | 374.5 | - | - | - | - | Upgrade
|
| Revenue | 14,463 | 13,582 | 11,965 | 8,600 | 5,850 | Upgrade
|
| Revenue Growth (YoY) | 6.49% | 13.51% | 39.12% | 47.03% | 4.81% | Upgrade
|
| Cost of Revenue | 5,917 | 6,225 | 5,736 | 4,055 | 2,660 | Upgrade
|
| Gross Profit | 8,547 | 7,357 | 6,230 | 4,546 | 3,189 | Upgrade
|
| Selling, General & Admin | 1,248 | 1,156 | 887.11 | 691.98 | 497.39 | Upgrade
|
| Other Operating Expenses | 2,857 | 2,323 | 1,914 | 1,545 | 1,094 | Upgrade
|
| Operating Expenses | 4,876 | 4,126 | 3,343 | 2,614 | 1,949 | Upgrade
|
| Operating Income | 3,671 | 3,231 | 2,886 | 1,931 | 1,241 | Upgrade
|
| Interest Expense | -75.33 | -110.1 | -119.11 | -63.4 | -111.97 | Upgrade
|
| Interest & Investment Income | - | 76.54 | 5.43 | 7.24 | 42.59 | Upgrade
|
| Earnings From Equity Investments | - | - | 0.05 | 0.05 | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | 28.17 | 45.46 | 44.55 | 9.82 | Upgrade
|
| Other Non Operating Income (Expenses) | - | 21.14 | -2.79 | 0.61 | 0.01 | Upgrade
|
| EBT Excluding Unusual Items | 3,596 | 3,247 | 2,816 | 1,921 | 1,181 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 0.09 | - | 0.26 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.04 | 0.46 | - | - | Upgrade
|
| Asset Writedown | - | -3.13 | -15.8 | - | -10.83 | Upgrade
|
| Pretax Income | 3,596 | 3,244 | 2,800 | 1,921 | 1,171 | Upgrade
|
| Income Tax Expense | 921.17 | 814.05 | 713.27 | 497.63 | 306.13 | Upgrade
|
| Net Income | 2,674 | 2,430 | 2,087 | 1,423 | 864.48 | Upgrade
|
| Net Income to Common | 2,674 | 2,430 | 2,087 | 1,423 | 864.48 | Upgrade
|
| Net Income Growth | 10.06% | 16.43% | 46.67% | 64.59% | 8.14% | Upgrade
|
| Shares Outstanding (Basic) | 94 | 91 | 89 | 89 | 89 | Upgrade
|
| Shares Outstanding (Diluted) | 94 | 91 | 89 | 89 | 89 | Upgrade
|
| Shares Change (YoY) | 3.79% | 1.48% | - | - | - | Upgrade
|
| EPS (Basic) | 28.39 | 26.78 | 23.32 | 15.90 | 9.66 | Upgrade
|
| EPS (Diluted) | 28.37 | 26.75 | 23.32 | 15.90 | 9.66 | Upgrade
|
| EPS Growth | 6.06% | 14.71% | 46.67% | 64.59% | 8.14% | Upgrade
|
| Free Cash Flow | 212.01 | -50.96 | 348.7 | -1,105 | -418.11 | Upgrade
|
| Free Cash Flow Per Share | 2.25 | -0.56 | 3.90 | -12.35 | -4.67 | Upgrade
|
| Dividend Per Share | - | 4.000 | - | - | - | Upgrade
|
| Gross Margin | 59.09% | 54.17% | 52.06% | 52.85% | 54.52% | Upgrade
|
| Operating Margin | 25.38% | 23.79% | 24.12% | 22.46% | 21.21% | Upgrade
|
| Profit Margin | 18.49% | 17.89% | 17.44% | 16.54% | 14.78% | Upgrade
|
| Free Cash Flow Margin | 1.47% | -0.38% | 2.91% | -12.85% | -7.15% | Upgrade
|
| EBITDA | 4,441 | 3,875 | 3,425 | 2,306 | 1,598 | Upgrade
|
| EBITDA Margin | 30.71% | 28.53% | 28.62% | 26.82% | 27.32% | Upgrade
|
| D&A For EBITDA | 770.61 | 643.63 | 538.35 | 374.77 | 357.21 | Upgrade
|
| EBIT | 3,671 | 3,231 | 2,886 | 1,931 | 1,241 | Upgrade
|
| EBIT Margin | 25.38% | 23.79% | 24.12% | 22.46% | 21.21% | Upgrade
|
| Effective Tax Rate | 25.62% | 25.09% | 25.47% | 25.91% | 26.15% | Upgrade
|
| Revenue as Reported | 14,463 | 13,716 | 12,023 | 8,661 | 5,908 | Upgrade
|
| Advertising Expenses | - | 8.17 | 6.82 | 2.96 | 5.7 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.