Hardwyn India Limited (NSE:HARDWYN)
India · Delayed Price · Currency is INR 14.00
+0.02 (0.14%)
Aug 14, 2025, 3:29 PM IST
Hardwyn India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2019 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2019 - 2021 |
Operating Revenue | 1,866 | 1,846 | 1,528 | 1,647 | 845.58 | 577.43 | Upgrade |
Other Revenue | - | - | - | - | - | 0 | Upgrade |
| 1,866 | 1,846 | 1,528 | 1,647 | 845.58 | 577.43 | Upgrade | |
Revenue Growth (YoY) | 18.93% | 20.78% | -7.17% | 94.73% | 46.44% | 400.61% | Upgrade |
Cost of Revenue | 1,573 | 1,583 | 1,293 | 1,440 | 751.94 | 539.25 | Upgrade |
Gross Profit | 293.52 | 262.8 | 235.76 | 206.72 | 93.64 | 38.18 | Upgrade |
Selling, General & Admin | 47.31 | 46.43 | 46.93 | 42.51 | 27.84 | 11.34 | Upgrade |
Other Operating Expenses | 33.42 | 36.02 | 24.02 | 28.44 | 14.38 | 6.29 | Upgrade |
Operating Expenses | 98.18 | 100.03 | 83.06 | 74.1 | 43.37 | 17.99 | Upgrade |
Operating Income | 195.34 | 162.78 | 152.7 | 132.62 | 50.26 | 20.19 | Upgrade |
Interest Expense | -12.09 | -12 | -9.87 | -6.74 | -4.65 | -1.65 | Upgrade |
Interest & Investment Income | - | - | 0.84 | 0.43 | 0.5 | 0.1 | Upgrade |
Currency Exchange Gain (Loss) | - | - | 4.12 | 6.61 | 2.23 | 3.03 | Upgrade |
Other Non Operating Income (Expenses) | 7.91 | 7.72 | -1.82 | -1.81 | -1.16 | -0.44 | Upgrade |
Pretax Income | 191.16 | 158.5 | 145.97 | 131.11 | 47.18 | 21.23 | Upgrade |
Income Tax Expense | 55.91 | 46.19 | 43.61 | 38.31 | 13.11 | 5.87 | Upgrade |
Net Income | 135.25 | 112.31 | 102.36 | 92.81 | 34.07 | 15.36 | Upgrade |
Net Income to Common | 135.25 | 112.31 | 102.36 | 92.81 | 34.07 | 15.36 | Upgrade |
Net Income Growth | 29.23% | 9.72% | 10.30% | 172.38% | 121.76% | 1437.38% | Upgrade |
Shares Outstanding (Basic) | 506 | 488 | 488 | 474 | 286 | 286 | Upgrade |
Shares Outstanding (Diluted) | 506 | 488 | 488 | 474 | 286 | 286 | Upgrade |
Shares Change (YoY) | 5.14% | -0.03% | 3.05% | 65.96% | - | - | Upgrade |
EPS (Basic) | 0.27 | 0.23 | 0.21 | 0.20 | 0.12 | 0.05 | Upgrade |
EPS (Diluted) | 0.27 | 0.23 | 0.21 | 0.19 | 0.12 | 0.05 | Upgrade |
EPS Growth | 22.91% | 11.06% | 7.36% | 61.69% | 121.77% | 1437.44% | Upgrade |
Free Cash Flow | - | 6.82 | -32.64 | -14.16 | -8.75 | -37.58 | Upgrade |
Free Cash Flow Per Share | - | 0.01 | -0.07 | -0.03 | -0.03 | -0.13 | Upgrade |
Gross Margin | 15.73% | 14.24% | 15.43% | 12.55% | 11.07% | 6.61% | Upgrade |
Operating Margin | 10.47% | 8.82% | 9.99% | 8.05% | 5.94% | 3.50% | Upgrade |
Profit Margin | 7.25% | 6.08% | 6.70% | 5.64% | 4.03% | 2.66% | Upgrade |
Free Cash Flow Margin | - | 0.37% | -2.14% | -0.86% | -1.03% | -6.51% | Upgrade |
EBITDA | 214.28 | 180.36 | 164.81 | 135.54 | 51.42 | 20.55 | Upgrade |
EBITDA Margin | 11.48% | 9.77% | 10.78% | 8.23% | 6.08% | 3.56% | Upgrade |
D&A For EBITDA | 18.94 | 17.58 | 12.12 | 2.92 | 1.15 | 0.36 | Upgrade |
EBIT | 195.34 | 162.78 | 152.7 | 132.62 | 50.26 | 20.19 | Upgrade |
EBIT Margin | 10.47% | 8.82% | 9.99% | 8.05% | 5.94% | 3.50% | Upgrade |
Effective Tax Rate | 29.25% | 29.14% | 29.87% | 29.22% | 27.78% | 27.65% | Upgrade |
Revenue as Reported | 1,874 | 1,854 | 1,533 | 1,654 | 848.31 | 580.57 | Upgrade |
Advertising Expenses | - | - | 9.63 | 7.04 | 3.31 | 1.56 | Upgrade |
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.