Hariom Pipe Industries Limited (NSE:HARIOMPIPE)
India · Delayed Price · Currency is INR 370.05
-11.30 (-2.96%)
Feb 13, 2026, 3:30 PM IST
Hariom Pipe Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 15,594 | 13,570 | 11,532 | 6,437 | 4,306 | 2,541 |
| 15,594 | 13,570 | 11,532 | 6,437 | 4,306 | 2,541 | |
Revenue Growth (YoY) | 21.05% | 17.68% | 79.15% | 49.50% | 69.42% | 58.07% |
Cost of Revenue | 12,860 | 11,147 | 9,568 | 5,316 | 3,494 | 2,084 |
Gross Profit | 2,734 | 2,424 | 1,964 | 1,121 | 812.05 | 456.9 |
Selling, General & Admin | 588.7 | 533.28 | 480.21 | 241.34 | 218.61 | 96.74 |
Other Operating Expenses | 201.18 | 136.43 | 97.95 | 60.63 | 32.25 | 17.34 |
Operating Expenses | 1,406 | 1,173 | 916.82 | 396.21 | 331.91 | 176.65 |
Operating Income | 1,327 | 1,251 | 1,047 | 724.59 | 480.14 | 280.25 |
Interest Expense | -497.76 | -432.33 | -322.39 | -96.34 | -78.84 | -73.37 |
Interest & Investment Income | 24.37 | 24.37 | 38.32 | 7.42 | 3.49 | 4.22 |
Currency Exchange Gain (Loss) | 2.09 | 2.09 | 12.93 | 0.01 | -0 | 0.01 |
Other Non Operating Income (Expenses) | -3.48 | -16.8 | -3.25 | -7.46 | 20.63 | 0.86 |
EBT Excluding Unusual Items | 852.55 | 828.53 | 772.91 | 628.21 | 425.42 | 211.97 |
Gain (Loss) on Sale of Assets | 2.49 | 2.49 | 0.72 | 0.06 | - | - |
Pretax Income | 855.04 | 831.02 | 773.63 | 628.27 | 425.42 | 211.97 |
Income Tax Expense | 226.56 | 213.76 | 205.63 | 166.19 | 105.85 | 60.65 |
Net Income | 628.48 | 617.26 | 568 | 462.08 | 319.57 | 151.32 |
Net Income to Common | 628.48 | 617.26 | 568 | 462.08 | 319.57 | 151.32 |
Net Income Growth | 2.60% | 8.67% | 22.92% | 44.59% | 111.19% | 91.34% |
Shares Outstanding (Basic) | 31 | 30 | 28 | 25 | 17 | 14 |
Shares Outstanding (Diluted) | 31 | 31 | 31 | 25 | 17 | 15 |
Shares Change (YoY) | -2.79% | -0.01% | 22.61% | 48.80% | 9.94% | 15.75% |
EPS (Basic) | 20.39 | 20.25 | 20.34 | 18.30 | 18.83 | 10.64 |
EPS (Diluted) | 20.29 | 19.93 | 18.34 | 18.29 | 18.83 | 9.80 |
EPS Growth | 5.53% | 8.67% | 0.27% | -2.85% | 92.10% | 65.26% |
Free Cash Flow | - | -273.18 | -2,263 | -3,228 | -7.2 | -134.39 |
Free Cash Flow Per Share | - | -8.82 | -73.08 | -127.79 | -0.42 | -8.70 |
Dividend Per Share | - | 0.610 | 0.600 | - | - | - |
Dividend Growth | - | 1.67% | - | - | - | - |
Gross Margin | 17.53% | 17.86% | 17.03% | 17.41% | 18.86% | 17.98% |
Operating Margin | 8.51% | 9.22% | 9.08% | 11.26% | 11.15% | 11.03% |
Profit Margin | 4.03% | 4.55% | 4.92% | 7.18% | 7.42% | 5.95% |
Free Cash Flow Margin | - | -2.01% | -19.63% | -50.14% | -0.17% | -5.29% |
EBITDA | 1,952 | 1,753 | 1,385 | 818.08 | 561.13 | 342.83 |
EBITDA Margin | 12.52% | 12.92% | 12.01% | 12.71% | 13.03% | 13.49% |
D&A For EBITDA | 624.86 | 501.66 | 337.39 | 93.5 | 80.99 | 62.58 |
EBIT | 1,327 | 1,251 | 1,047 | 724.59 | 480.14 | 280.25 |
EBIT Margin | 8.51% | 9.22% | 9.08% | 11.26% | 11.15% | 11.03% |
Effective Tax Rate | 26.50% | 25.72% | 26.58% | 26.45% | 24.88% | 28.61% |
Revenue as Reported | 15,636 | 13,599 | 11,584 | 6,445 | 4,333 | 2,548 |
Advertising Expenses | - | 23.86 | 28.4 | 13.85 | 3.3 | - |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.