Hariom Pipe Industries Limited (NSE:HARIOMPIPE)
India · Delayed Price · Currency is INR 482.95
-8.40 (-1.71%)
Sep 9, 2025, 11:30 AM IST
Hariom Pipe Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
Operating Revenue | 14,748 | 13,570 | 11,532 | 6,437 | 4,306 | 2,541 | Upgrade |
| 14,748 | 13,570 | 11,532 | 6,437 | 4,306 | 2,541 | Upgrade | |
Revenue Growth (YoY) | 17.40% | 17.68% | 79.15% | 49.50% | 69.42% | 58.07% | Upgrade |
Cost of Revenue | 12,133 | 11,124 | 9,568 | 5,316 | 3,494 | 2,084 | Upgrade |
Gross Profit | 2,615 | 2,447 | 1,964 | 1,121 | 812.05 | 456.9 | Upgrade |
Selling, General & Admin | 526.35 | 504 | 480.21 | 241.34 | 218.61 | 96.74 | Upgrade |
Other Operating Expenses | 204.57 | 188.35 | 97.95 | 60.63 | 32.25 | 17.34 | Upgrade |
Operating Expenses | 1,258 | 1,195 | 916.82 | 396.21 | 331.91 | 176.65 | Upgrade |
Operating Income | 1,357 | 1,251 | 1,047 | 724.59 | 480.14 | 280.25 | Upgrade |
Interest Expense | -463.67 | -449.12 | -322.39 | -96.34 | -78.84 | -73.37 | Upgrade |
Interest & Investment Income | - | - | 38.32 | 7.42 | 3.49 | 4.22 | Upgrade |
Currency Exchange Gain (Loss) | - | - | 12.93 | 0.01 | -0 | 0.01 | Upgrade |
Other Non Operating Income (Expenses) | 32.53 | 28.93 | -3.25 | -7.46 | 20.63 | 0.86 | Upgrade |
EBT Excluding Unusual Items | 925.97 | 831.02 | 772.91 | 628.21 | 425.42 | 211.97 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 0.72 | 0.06 | - | - | Upgrade |
Pretax Income | 925.97 | 831.02 | 773.63 | 628.27 | 425.42 | 211.97 | Upgrade |
Income Tax Expense | 247.74 | 213.76 | 205.63 | 166.19 | 105.85 | 60.65 | Upgrade |
Net Income | 678.23 | 617.26 | 568 | 462.08 | 319.57 | 151.32 | Upgrade |
Net Income to Common | 678.23 | 617.26 | 568 | 462.08 | 319.57 | 151.32 | Upgrade |
Net Income Growth | 15.22% | 8.67% | 22.92% | 44.59% | 111.19% | 91.34% | Upgrade |
Shares Outstanding (Basic) | 31 | 30 | 28 | 25 | 17 | 14 | Upgrade |
Shares Outstanding (Diluted) | 31 | 31 | 31 | 25 | 17 | 15 | Upgrade |
Shares Change (YoY) | -0.03% | 0.01% | 22.61% | 48.80% | 9.94% | 15.75% | Upgrade |
EPS (Basic) | 22.16 | 20.25 | 20.34 | 18.30 | 18.83 | 10.64 | Upgrade |
EPS (Diluted) | 21.90 | 19.93 | 18.34 | 18.29 | 18.83 | 9.80 | Upgrade |
EPS Growth | 15.26% | 8.67% | 0.27% | -2.85% | 92.10% | 65.26% | Upgrade |
Free Cash Flow | - | -272.18 | -2,263 | -3,228 | -7.2 | -134.39 | Upgrade |
Free Cash Flow Per Share | - | -8.79 | -73.08 | -127.79 | -0.42 | -8.70 | Upgrade |
Dividend Per Share | - | 0.610 | 0.600 | - | - | - | Upgrade |
Dividend Growth | - | 1.67% | - | - | - | - | Upgrade |
Gross Margin | 17.73% | 18.03% | 17.03% | 17.41% | 18.86% | 17.98% | Upgrade |
Operating Margin | 9.20% | 9.22% | 9.08% | 11.26% | 11.15% | 11.03% | Upgrade |
Profit Margin | 4.60% | 4.55% | 4.92% | 7.18% | 7.42% | 5.95% | Upgrade |
Free Cash Flow Margin | - | -2.01% | -19.63% | -50.14% | -0.17% | -5.29% | Upgrade |
EBITDA | 1,902 | 1,754 | 1,385 | 818.08 | 561.13 | 342.83 | Upgrade |
EBITDA Margin | 12.89% | 12.93% | 12.01% | 12.71% | 13.03% | 13.49% | Upgrade |
D&A For EBITDA | 544.48 | 503.06 | 337.39 | 93.5 | 80.99 | 62.58 | Upgrade |
EBIT | 1,357 | 1,251 | 1,047 | 724.59 | 480.14 | 280.25 | Upgrade |
EBIT Margin | 9.20% | 9.22% | 9.08% | 11.26% | 11.15% | 11.03% | Upgrade |
Effective Tax Rate | 26.75% | 25.72% | 26.58% | 26.45% | 24.88% | 28.61% | Upgrade |
Revenue as Reported | 14,781 | 13,599 | 11,584 | 6,445 | 4,333 | 2,548 | Upgrade |
Advertising Expenses | - | - | 28.4 | 13.85 | 3.3 | - | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.