HEG Limited (NSE:HEG)
India
· Delayed Price · Currency is INR 521.90
+4.55 (0.88%)
Jun 4, 2025, 3:30 PM IST
HEG Limited Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 1,151 | 3,117 | 5,324 | 4,310 | -179.38 | Upgrade
|
| Depreciation & Amortization | 2,006 | 1,745 | 1,022 | 791.89 | 730.17 | Upgrade
|
| Other Amortization | - | 1.53 | 0.62 | 0.99 | 0.99 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.7 | -12.86 | 3.43 | 28.14 | 59.4 | Upgrade
|
| Loss (Gain) From Sale of Investments | 466.3 | -81.4 | -203.35 | -341.83 | -611.08 | Upgrade
|
| Loss (Gain) on Equity Investments | -174.8 | -816.62 | -781.5 | -404.61 | -73.61 | Upgrade
|
| Provision & Write-off of Bad Debts | 13 | 27.04 | -17.46 | 3.01 | 16.73 | Upgrade
|
| Other Operating Activities | 72.7 | -185.39 | -315.84 | -245.81 | -270.95 | Upgrade
|
| Change in Accounts Receivable | 665.8 | -207.74 | 1,040 | -2,992 | 1,085 | Upgrade
|
| Change in Inventory | -656.1 | 2,460 | -4,623 | -3,972 | 4,245 | Upgrade
|
| Change in Accounts Payable | -92.2 | 645.58 | -378.19 | 1,887 | - | Upgrade
|
| Change in Other Net Operating Assets | -654.8 | -569.33 | 62.07 | -471.15 | 2,155 | Upgrade
|
| Operating Cash Flow | 2,797 | 6,122 | 1,133 | -1,406 | 7,158 | Upgrade
|
| Operating Cash Flow Growth | -54.31% | 440.28% | - | - | -3.10% | Upgrade
|
| Capital Expenditures | -1,822 | -3,416 | -4,797 | -3,595 | -2,561 | Upgrade
|
| Sale of Property, Plant & Equipment | 33.2 | 25.19 | 8.97 | 8.83 | 7.22 | Upgrade
|
| Investment in Securities | -632.5 | 1,270 | 4,092 | 1,455 | -442.29 | Upgrade
|
| Other Investing Activities | 337.1 | 277.38 | 485.42 | 297.42 | -1,178 | Upgrade
|
| Investing Cash Flow | -2,085 | -1,843 | -211.09 | -1,834 | -4,174 | Upgrade
|
| Short-Term Debt Issued | - | - | 775.07 | 3,663 | - | Upgrade
|
| Total Debt Issued | - | - | 775.07 | 3,663 | - | Upgrade
|
| Short-Term Debt Repaid | -376.3 | -1,215 | - | - | -2,968 | Upgrade
|
| Long-Term Debt Repaid | -5.2 | -4.42 | -4.89 | -5.23 | -5.82 | Upgrade
|
| Total Debt Repaid | -381.5 | -1,220 | -4.89 | -5.23 | -2,974 | Upgrade
|
| Net Debt Issued (Repaid) | -381.5 | -1,220 | 770.18 | 3,658 | -2,974 | Upgrade
|
| Common Dividends Paid | -872.5 | -1,635 | -1,538 | -120.85 | - | Upgrade
|
| Other Financing Activities | -337.5 | -386.56 | -231.37 | -100.95 | -124.62 | Upgrade
|
| Financing Cash Flow | -1,592 | -3,241 | -999.55 | 3,436 | -3,098 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 16 | -0 | 0.01 | - | - | Upgrade
|
| Net Cash Flow | -862.9 | 1,038 | -77.47 | 196.61 | -114.29 | Upgrade
|
| Free Cash Flow | 974.8 | 2,707 | -3,664 | -5,001 | 4,597 | Upgrade
|
| Free Cash Flow Growth | -63.98% | - | - | - | -8.40% | Upgrade
|
| Free Cash Flow Margin | 4.51% | 11.30% | -14.85% | -22.72% | 36.60% | Upgrade
|
| Free Cash Flow Per Share | 5.05 | 14.03 | -18.99 | -25.92 | 23.82 | Upgrade
|
| Cash Interest Paid | 337.5 | 386.56 | 231.37 | 100.95 | 124.62 | Upgrade
|
| Cash Income Tax Paid | 447.2 | 354.33 | 1,480 | 1,282 | 24.87 | Upgrade
|
| Levered Free Cash Flow | 215.34 | 814.94 | -4,427 | -4,655 | 5,710 | Upgrade
|
| Unlevered Free Cash Flow | 460.34 | 1,038 | -4,265 | -4,608 | 5,780 | Upgrade
|
| Change in Net Working Capital | 461.07 | -1,400 | 3,727 | 4,631 | -8,392 | Upgrade
|
Updated Feb 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.