Hemisphere Properties India Limited (NSE:HEMIPROP)

NSE:HEMIPROP Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	9.06	5.23	20.02	-	-
Revenue Growth (YoY)	73.37%	-73.89%	-	-	-
Gross Profit	9.06	5.23	20.02	-	-
Selling, General & Admin	4.63	4.33	4.95	2.74	1.34
Other Operating Expenses	104.31	133.47	93.32	156.73	89.88
Operating Expenses	110.16	137.97	98.46	159.55	91.25
Operating Income	-101.09	-132.74	-78.44	-159.55	-91.25
Interest Expense	-60.94	-64.41	-66.93	-58.43	-13.24
Interest & Investment Income	-	74.45	65.26	31.6	3.65
Other Non Operating Income (Expenses)	69.21	-	-	0	-
Pretax Income	-92.82	-122.7	-80.1	-186.39	-100.84
Income Tax Expense	-17.64	-24.52	-15.37	-37.78	-26.3
Net Income	-75.19	-98.19	-64.73	-148.61	-74.53
Net Income to Common	-75.19	-98.19	-64.73	-148.61	-74.53
Shares Outstanding (Basic)	289	289	281	286	287
Shares Outstanding (Diluted)	289	289	281	286	287
Shares Change (YoY)	0.14%	2.61%	-1.52%	-0.31%	13.55%
EPS (Basic)	-0.26	-0.34	-0.23	-0.52	-0.26
EPS (Diluted)	-0.26	-0.34	-0.23	-0.52	-0.26
Free Cash Flow	-168.61	-66.38	-229.74	-137.68	6,508
Free Cash Flow Per Share	-0.58	-0.23	-0.82	-0.48	22.70
Gross Margin	100.00%	100.00%	100.00%	-	-
Operating Margin	-1115.32%	-2539.08%	-391.80%	-	-
Profit Margin	-829.49%	-1878.06%	-323.33%	-	-
Free Cash Flow Margin	-1860.16%	-1269.64%	-1147.55%	-	-
EBITDA	-99.88	-132.57	-78.25	-159.47	-91.22
D&A For EBITDA	1.22	0.17	0.19	0.08	0.03
EBIT	-101.09	-132.74	-78.44	-159.55	-91.25
Revenue as Reported	78.28	79.68	85.28	31.6	3.65
Advertising Expenses	-	0.12	1.5	0.14	0.26

Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.