Heritage Foods Limited (NSE:HERITGFOOD)
India · Delayed Price · Currency is INR 355.65
-9.15 (-2.51%)
At close: Feb 13, 2026
Heritage Foods Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 44,169 | 41,346 | 37,939 | 32,407 | 26,813 | 24,731 | |
Revenue Growth (YoY) | 9.42% | 8.98% | 17.07% | 20.86% | 8.42% | -9.27% |
Cost of Revenue | 33,689 | 31,214 | 30,233 | 26,299 | 20,935 | 18,463 |
Gross Profit | 10,480 | 10,132 | 7,706 | 6,108 | 5,878 | 6,268 |
Selling, General & Admin | 3,581 | 3,400 | 2,754 | 2,202 | 1,883 | 1,808 |
Other Operating Expenses | 3,909 | 3,367 | 2,811 | 2,474 | 2,029 | 1,712 |
Operating Expenses | 8,260 | 7,462 | 6,173 | 5,237 | 4,434 | 3,982 |
Operating Income | 2,219 | 2,670 | 1,533 | 870.33 | 1,444 | 2,286 |
Interest Expense | -155.13 | -148.55 | -84.69 | -32.19 | -35.02 | -185.61 |
Interest & Investment Income | 5 | 5 | 4.72 | 3.97 | 4.5 | 4.05 |
Earnings From Equity Investments | -28.36 | -69.09 | -65.43 | -85.23 | -60.34 | -22.16 |
Currency Exchange Gain (Loss) | 0.12 | 0.12 | 0.03 | 0.02 | 0.03 | 0.63 |
Other Non Operating Income (Expenses) | -5.06 | 26.2 | 18.87 | 17.97 | 21.11 | 21.11 |
EBT Excluding Unusual Items | 2,036 | 2,484 | 1,406 | 774.87 | 1,374 | 2,104 |
Gain (Loss) on Sale of Investments | 169.03 | 169.03 | 37.61 | 26.22 | 12.07 | -48.12 |
Gain (Loss) on Sale of Assets | 32.95 | 32.95 | 26.64 | 23.37 | 31.24 | 17.77 |
Asset Writedown | -17.34 | -16.15 | -19.84 | -7.03 | -18.6 | -48.62 |
Other Unusual Items | 6.49 | -87.07 | - | - | -91.4 | - |
Pretax Income | 2,227 | 2,582 | 1,451 | 817.43 | 1,307 | 2,025 |
Income Tax Expense | 589.59 | 699.58 | 385.38 | 237.67 | 342.21 | 534.68 |
Earnings From Continuing Operations | 1,637 | 1,883 | 1,065 | 579.76 | 965.21 | 1,491 |
Net Income to Company | 1,637 | 1,883 | 1,065 | 579.76 | 965.21 | 1,491 |
Minority Interest in Earnings | 1.65 | - | - | - | 0.48 | 8.98 |
Net Income | 1,639 | 1,883 | 1,065 | 579.76 | 965.69 | 1,499 |
Net Income to Common | 1,639 | 1,883 | 1,065 | 579.76 | 965.69 | 1,499 |
Net Income Growth | -14.01% | 76.71% | 83.78% | -39.96% | -35.60% | - |
Shares Outstanding (Basic) | 93 | 93 | 93 | 92 | 46 | 46 |
Shares Outstanding (Diluted) | 93 | 93 | 93 | 92 | 46 | 46 |
Shares Change (YoY) | 0.01% | - | 1.27% | 97.50% | - | - |
EPS (Basic) | 17.66 | 20.29 | 11.48 | 6.33 | 20.81 | 32.32 |
EPS (Diluted) | 17.66 | 20.29 | 11.48 | 6.33 | 20.81 | 32.32 |
EPS Growth | -14.02% | 76.71% | 81.48% | -69.60% | -35.60% | - |
Free Cash Flow | - | 374.81 | 2,626 | -1,439 | 1,014 | 812.99 |
Free Cash Flow Per Share | - | 4.04 | 28.30 | -15.70 | 21.86 | 17.52 |
Dividend Per Share | - | 2.500 | 2.500 | 2.500 | 5.000 | 5.000 |
Dividend Growth | - | - | - | -50.00% | - | 100.00% |
Gross Margin | 23.73% | 24.51% | 20.31% | 18.85% | 21.92% | 25.34% |
Operating Margin | 5.03% | 6.46% | 4.04% | 2.69% | 5.38% | 9.24% |
Profit Margin | 3.71% | 4.55% | 2.81% | 1.79% | 3.60% | 6.06% |
Free Cash Flow Margin | - | 0.91% | 6.92% | -4.44% | 3.78% | 3.29% |
EBITDA | 2,901 | 3,291 | 2,073 | 1,373 | 1,922 | 2,702 |
EBITDA Margin | 6.57% | 7.96% | 5.46% | 4.24% | 7.17% | 10.93% |
D&A For EBITDA | 682.01 | 621.35 | 540.47 | 502.54 | 477.69 | 415.92 |
EBIT | 2,219 | 2,670 | 1,533 | 870.33 | 1,444 | 2,286 |
EBIT Margin | 5.03% | 6.46% | 4.04% | 2.69% | 5.38% | 9.24% |
Effective Tax Rate | 26.47% | 27.09% | 26.56% | 29.07% | 26.17% | 26.40% |
Revenue as Reported | 2,792 | - | - | 32,527 | 26,926 | 24,811 |
Advertising Expenses | - | 1.63 | 1.85 | 1.73 | 2.56 | 8.23 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.