Heritage Foods Limited (NSE:HERITGFOOD)
India flag India · Delayed Price · Currency is INR
475.55
-4.55 (-0.95%)
Aug 1, 2025, 3:30 PM IST

Heritage Foods Income Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 20212017 - 2021
Period Ending
Jun '25 Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2017 - 2021
42,38741,34637,93932,40726,81324,731
Upgrade
Revenue Growth (YoY)
8.60%8.98%17.07%20.86%8.42%-9.27%
Upgrade
Cost of Revenue
32,18131,21430,23326,29920,93518,463
Upgrade
Gross Profit
10,20610,1327,7066,1085,8786,268
Upgrade
Selling, General & Admin
3,4893,4002,7542,2021,8831,808
Upgrade
Other Operating Expenses
3,5513,3672,8112,4742,0291,712
Upgrade
Operating Expenses
7,7567,4626,1735,2374,4343,982
Upgrade
Operating Income
2,4502,6701,533870.331,4442,286
Upgrade
Interest Expense
-156.56-148.55-84.69-32.19-35.02-185.61
Upgrade
Interest & Investment Income
554.723.974.54.05
Upgrade
Earnings From Equity Investments
-66.68-69.09-65.43-85.23-60.34-22.16
Upgrade
Currency Exchange Gain (Loss)
0.120.120.030.020.030.63
Upgrade
Other Non Operating Income (Expenses)
23.3126.218.8717.9721.1121.11
Upgrade
EBT Excluding Unusual Items
2,2552,4841,406774.871,3742,104
Upgrade
Gain (Loss) on Sale of Investments
169.03169.0337.6126.2212.07-48.12
Upgrade
Gain (Loss) on Sale of Assets
32.9532.9526.6423.3731.2417.77
Upgrade
Asset Writedown
-16.15-16.15-19.84-7.03-18.6-48.62
Upgrade
Other Unusual Items
-87.07-87.07---91.4-
Upgrade
Pretax Income
2,3542,5821,451817.431,3072,025
Upgrade
Income Tax Expense
650.1699.58385.38237.67342.21534.68
Upgrade
Earnings From Continuing Operations
1,7041,8831,065579.76965.211,491
Upgrade
Net Income to Company
1,7041,8831,065579.76965.211,491
Upgrade
Minority Interest in Earnings
----0.488.98
Upgrade
Net Income
1,7041,8831,065579.76965.691,499
Upgrade
Net Income to Common
1,7041,8831,065579.76965.691,499
Upgrade
Net Income Growth
14.95%76.71%83.78%-39.96%-35.60%-
Upgrade
Shares Outstanding (Basic)
939393924646
Upgrade
Shares Outstanding (Diluted)
939393924646
Upgrade
Shares Change (YoY)
0.06%-1.27%97.50%--
Upgrade
EPS (Basic)
18.3620.2911.486.3320.8132.32
Upgrade
EPS (Diluted)
18.3620.2911.486.3320.8132.32
Upgrade
EPS Growth
14.88%76.71%81.48%-69.60%-35.60%-
Upgrade
Free Cash Flow
-374.812,626-1,4391,014812.99
Upgrade
Free Cash Flow Per Share
-4.0428.30-15.7021.8617.52
Upgrade
Dividend Per Share
-2.5002.5002.5005.0005.000
Upgrade
Dividend Growth
----50.00%-100.00%
Upgrade
Gross Margin
24.08%24.51%20.31%18.85%21.92%25.34%
Upgrade
Operating Margin
5.78%6.46%4.04%2.69%5.38%9.24%
Upgrade
Profit Margin
4.02%4.55%2.81%1.79%3.60%6.06%
Upgrade
Free Cash Flow Margin
-0.91%6.92%-4.44%3.78%3.29%
Upgrade
EBITDA
3,0923,2912,0731,3731,9222,702
Upgrade
EBITDA Margin
7.29%7.96%5.46%4.24%7.17%10.93%
Upgrade
D&A For EBITDA
641.57621.35540.47502.54477.69415.92
Upgrade
EBIT
2,4502,6701,533870.331,4442,286
Upgrade
EBIT Margin
5.78%6.46%4.04%2.69%5.38%9.24%
Upgrade
Effective Tax Rate
27.62%27.09%26.56%29.07%26.17%26.40%
Upgrade
Revenue as Reported
1,038--32,52726,92624,811
Upgrade
Advertising Expenses
-1.631.851.732.568.23
Upgrade
Updated Jan 22, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.