Heritage Foods Limited (NSE:HERITGFOOD)
India
· Delayed Price · Currency is INR 403.15
-14.90 (-3.56%)
Apr 25, 2025, 3:29 PM IST
Heritage Foods Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Net Income | - | 1,065 | 579.76 | 965.69 | 1,499 | -1,603 | Upgrade
|
| Depreciation & Amortization | - | 597.71 | 547.16 | 510.07 | 454.1 | 493.42 | Upgrade
|
| Other Amortization | - | 10.48 | 14.31 | 11.75 | 8.16 | 7.91 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -26.64 | -23.37 | -31.24 | -17.77 | 7.06 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 19.84 | 6.7 | 18.6 | 48.62 | 7.43 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -37.61 | -26.22 | -12.07 | 48.12 | 5,116 | Upgrade
|
| Loss (Gain) on Equity Investments | - | 65.43 | 85.23 | 60.34 | 22.16 | 9.01 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 9.86 | 6.25 | 61.27 | 3.05 | 5.96 | Upgrade
|
| Other Operating Activities | - | 53.02 | -12.08 | -28.57 | 158.01 | -2,896 | Upgrade
|
| Change in Accounts Receivable | - | -16.86 | -101.51 | -93.87 | 63.67 | 198.63 | Upgrade
|
| Change in Inventory | - | 1,170 | -1,731 | -75.69 | -535.95 | -63.12 | Upgrade
|
| Change in Accounts Payable | - | 679.34 | -127.16 | 164.09 | -244.89 | -86.2 | Upgrade
|
| Change in Other Net Operating Assets | - | 308.37 | 176.94 | -66.03 | 241.9 | -23.68 | Upgrade
|
| Operating Cash Flow | - | 3,899 | -605.05 | 1,479 | 1,739 | 1,167 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | -14.95% | 49.02% | -21.12% | Upgrade
|
| Capital Expenditures | - | -1,273 | -833.53 | -464.73 | -926.25 | -1,120 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 39.38 | 42.64 | 48.01 | 264.43 | 35.6 | Upgrade
|
| Cash Acquisitions | - | - | -27.11 | - | - | - | Upgrade
|
| Investment in Securities | - | -1,302 | -33.2 | -105 | 1,307 | 91.05 | Upgrade
|
| Other Investing Activities | - | 17.53 | 24.96 | 97.27 | 42.97 | 22.85 | Upgrade
|
| Investing Cash Flow | - | -2,518 | -826.24 | -424.45 | 688.28 | -970.59 | Upgrade
|
| Short-Term Debt Issued | - | - | 1,264 | - | - | - | Upgrade
|
| Long-Term Debt Issued | - | 908 | - | - | 282.52 | 533.57 | Upgrade
|
| Total Debt Issued | - | 908 | 1,264 | - | 282.52 | 533.57 | Upgrade
|
| Short-Term Debt Repaid | - | -1,264 | - | - | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -81.22 | -74.36 | -547.64 | -1,892 | -417.08 | Upgrade
|
| Total Debt Repaid | - | -1,345 | -74.36 | -547.64 | -1,892 | -417.08 | Upgrade
|
| Net Debt Issued (Repaid) | - | -437.18 | 1,190 | -547.64 | -1,609 | 116.49 | Upgrade
|
| Issuance of Common Stock | - | - | 231.99 | - | - | - | Upgrade
|
| Common Dividends Paid | - | -231.99 | -116 | -347.99 | -116 | -92.81 | Upgrade
|
| Other Financing Activities | - | -90.13 | -42.05 | -30.92 | -187.85 | -240.64 | Upgrade
|
| Financing Cash Flow | - | -759.3 | 1,264 | -926.55 | -1,913 | -216.96 | Upgrade
|
| Net Cash Flow | - | 621.72 | -167.75 | 128.18 | 514.43 | -20.43 | Upgrade
|
| Free Cash Flow | - | 2,626 | -1,439 | 1,014 | 812.99 | 47.03 | Upgrade
|
| Free Cash Flow Growth | - | - | - | 24.78% | 1628.66% | -77.55% | Upgrade
|
| Free Cash Flow Margin | - | 6.92% | -4.44% | 3.78% | 3.29% | 0.17% | Upgrade
|
| Free Cash Flow Per Share | - | 28.30 | -15.70 | 21.86 | 17.52 | 1.01 | Upgrade
|
| Cash Interest Paid | - | 90.13 | 32.26 | 30.92 | 187.68 | 216.91 | Upgrade
|
| Cash Income Tax Paid | - | 378.48 | 228.37 | 353.86 | 530.84 | 211.43 | Upgrade
|
| Levered Free Cash Flow | - | 2,428 | -1,448 | 748.73 | 530.69 | -425.35 | Upgrade
|
| Unlevered Free Cash Flow | - | 2,481 | -1,428 | 770.61 | 646.69 | -288.6 | Upgrade
|
| Change in Net Working Capital | - | -2,188 | 1,700 | 188.87 | 318.15 | 193.12 | Upgrade
|
Updated Jan 22, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.