Paramount Global Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2017 - 2021
Period Ending	Jun '25 Jun 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2017 - 2021
Operating Revenue	37,773	40,645	44,651	47,433	47,271	44,230	Upgrade
Revenue	37,773	40,645	44,651	47,433	47,271	44,230	Upgrade
Revenue Growth (YoY)	-18.38%	-8.97%	-5.87%	0.34%	6.88%	15.21%	Upgrade
Cost of Revenue	27,595	29,438	32,260	34,865	35,037	34,088	Upgrade
Gross Profit	10,178	11,207	12,391	12,568	12,235	10,142	Upgrade
Selling, General & Admin	3,802	3,636	3,555	3,513	3,126	2,566	Upgrade
Other Operating Expenses	3,351	3,081	3,021	2,868	2,558	2,080	Upgrade
Operating Expenses	8,289	7,772	7,393	7,211	6,379	5,328	Upgrade
Operating Income	1,889	3,435	4,998	5,357	5,856	4,814	Upgrade
Interest Expense	-1,983	-1,850	-772	-826.6	-745.3	-967.7	Upgrade
Interest & Investment Income	-	-	581	147.2	155.4	153.9	Upgrade
Earnings From Equity Investments	7.5	3.6	9.3	-0.9	1.6	-	Upgrade
Currency Exchange Gain (Loss)	-	-	89.8	191.4	-50.5	157.6	Upgrade
Other Non Operating Income (Expenses)	618.2	577.7	-365.7	-562.1	-731.7	-743.4	Upgrade
EBT Excluding Unusual Items	531.3	2,166	4,540	4,306	4,485	3,414	Upgrade
Merger & Restructuring Charges	-	-	-	-	-	-41.3	Upgrade
Asset Writedown	-	-	-	-	-	-4.5	Upgrade
Other Unusual Items	-	-	-	-	-63.8	-	Upgrade
Pretax Income	531.3	2,166	4,540	4,306	4,421	3,369	Upgrade
Income Tax Expense	197.9	433.3	1,165	1,129	1,163	906.2	Upgrade
Earnings From Continuing Operations	333.4	1,733	3,375	3,177	3,259	2,462	Upgrade
Net Income to Company	333.4	1,733	3,375	3,177	3,259	2,462	Upgrade
Minority Interest in Earnings	5.3	41.4	-77.1	-167.4	-127.5	-72.4	Upgrade
Net Income	338.7	1,774	3,298	3,010	3,131	2,390	Upgrade
Net Income to Common	338.7	1,774	3,298	3,010	3,131	2,390	Upgrade
Net Income Growth	-90.92%	-46.21%	9.58%	-3.88%	31.01%	5.17%	Upgrade
Shares Outstanding (Basic)	1,447	1,442	1,415	1,379	1,315	1,284	Upgrade
Shares Outstanding (Diluted)	1,447	1,442	1,415	1,379	1,316	1,284	Upgrade
Shares Change (YoY)	1.25%	1.93%	2.60%	4.80%	2.46%	-1.00%	Upgrade
EPS (Basic)	0.23	1.23	2.33	2.18	2.38	1.86	Upgrade
EPS (Diluted)	0.23	1.23	2.33	2.18	2.38	1.86	Upgrade
EPS Growth	-91.03%	-47.21%	6.88%	-8.40%	27.90%	5.73%	Upgrade
Free Cash Flow	-	1,658	-2,284	415.4	601.6	474	Upgrade
Free Cash Flow Per Share	-	1.15	-1.61	0.30	0.46	0.37	Upgrade
Dividend Per Share	-	0.100	0.200	0.200	0.180	0.150	Upgrade
Dividend Growth	-	-50.00%	-	11.11%	20.00%	-	Upgrade
Gross Margin	26.94%	27.57%	27.75%	26.50%	25.88%	22.93%	Upgrade
Operating Margin	5.00%	8.45%	11.19%	11.29%	12.39%	10.88%	Upgrade
Profit Margin	0.90%	4.37%	7.39%	6.35%	6.62%	5.40%	Upgrade
Free Cash Flow Margin	-	4.08%	-5.12%	0.88%	1.27%	1.07%	Upgrade
EBITDA	3,038	4,490	5,677	6,045	6,573	5,442	Upgrade
EBITDA Margin	8.04%	11.05%	12.72%	12.74%	13.90%	12.30%	Upgrade
D&A For EBITDA	1,149	1,055	679.4	688	717.2	627.9	Upgrade
EBIT	1,889	3,435	4,998	5,357	5,856	4,814	Upgrade
EBIT Margin	5.00%	8.45%	11.19%	11.29%	12.39%	10.88%	Upgrade
Effective Tax Rate	37.25%	20.00%	25.66%	26.22%	26.29%	26.90%	Upgrade
Revenue as Reported	38,391	41,223	45,656	47,905	47,700	44,577	Upgrade

Updated Feb 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.