H.G. Infra Engineering Limited (NSE:HGINFRA)
India
· Delayed Price · Currency is INR 1,104.50
+20.75 (1.91%)
Apr 3, 2025, 3:29 PM IST
H.G. Infra Engineering Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Net Income | - | 5,386 | 4,932 | 3,800 | 2,367 | 1,666 | Upgrade
|
| Depreciation & Amortization | - | 1,404 | 950.14 | 842.76 | 837.59 | 750.01 | Upgrade
|
| Other Amortization | - | 7.99 | 13.68 | 8.23 | 6.74 | 6.38 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 16.66 | -3.34 | 10.87 | 12 | 4.51 | Upgrade
|
| Loss (Gain) on Equity Investments | - | -3.64 | -11.29 | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | - | - | - | 145 | Upgrade
|
| Other Operating Activities | - | 2,196 | 1,564 | 1,284 | 844.17 | 409.78 | Upgrade
|
| Change in Accounts Receivable | - | -4,245 | -3,388 | -1,458 | 1,878 | -2,669 | Upgrade
|
| Change in Inventory | - | -613.69 | -517.79 | -155.44 | -624.78 | 105.67 | Upgrade
|
| Change in Accounts Payable | - | 1,704 | 3,081 | -629.05 | -1,241 | 2,136 | Upgrade
|
| Change in Unearned Revenue | - | -97.76 | 376.87 | -1,409 | 999.02 | 1,087 | Upgrade
|
| Change in Other Net Operating Assets | - | -8,862 | -8,391 | -5,513 | -4,372 | -3,284 | Upgrade
|
| Operating Cash Flow | - | -3,107 | -1,393 | -3,218 | 705.52 | 356.95 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | - | 97.65% | -45.56% | Upgrade
|
| Capital Expenditures | - | -2,325 | -3,378 | -675.26 | -976.99 | -1,032 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 188.05 | 214.35 | 101.9 | 107.7 | 99.37 | Upgrade
|
| Divestitures | - | 1,813 | - | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | -9.36 | -10.89 | -0.8 | -0.23 | - | Upgrade
|
| Investment in Securities | - | 363.56 | -716.06 | - | - | - | Upgrade
|
| Other Investing Activities | - | 139.46 | 110.3 | -82.26 | -156.26 | 78.64 | Upgrade
|
| Investing Cash Flow | - | 169.55 | -3,780 | -656.42 | -1,026 | -853.6 | Upgrade
|
| Short-Term Debt Issued | - | 487.14 | - | - | 125.67 | 550.18 | Upgrade
|
| Long-Term Debt Issued | - | 7,920 | 9,504 | 5,446 | 4,371 | 3,456 | Upgrade
|
| Total Debt Issued | - | 8,407 | 9,504 | 5,446 | 4,496 | 4,007 | Upgrade
|
| Short-Term Debt Repaid | - | - | -327.74 | -260.1 | -715.69 | -461.45 | Upgrade
|
| Long-Term Debt Repaid | - | -2,961 | -1,969 | -1,033 | -1,313 | -2,205 | Upgrade
|
| Total Debt Repaid | - | -2,961 | -2,296 | -1,293 | -2,029 | -2,666 | Upgrade
|
| Net Debt Issued (Repaid) | - | 5,446 | 7,208 | 4,153 | 2,467 | 1,340 | Upgrade
|
| Common Dividends Paid | - | -81.46 | -65.17 | -52.14 | - | -32.59 | Upgrade
|
| Other Financing Activities | - | -2,172 | -1,527 | -1,176 | -951.09 | -596.56 | Upgrade
|
| Financing Cash Flow | - | 3,193 | 5,615 | 2,925 | 1,516 | 711.23 | Upgrade
|
| Net Cash Flow | - | 255.54 | 442.36 | -949.12 | 1,196 | 214.58 | Upgrade
|
| Free Cash Flow | - | -5,432 | -4,771 | -3,893 | -271.47 | -674.66 | Upgrade
|
| Free Cash Flow Margin | - | -10.10% | -10.32% | -10.38% | -1.04% | -3.03% | Upgrade
|
| Free Cash Flow Per Share | - | -83.35 | -73.20 | -59.74 | -4.17 | -10.35 | Upgrade
|
| Cash Interest Paid | - | 2,172 | 1,527 | 1,176 | 951.09 | 589.86 | Upgrade
|
| Cash Income Tax Paid | - | 1,968 | 1,755 | 1,170 | 784.87 | 799.66 | Upgrade
|
| Levered Free Cash Flow | - | 833.52 | -591.25 | 2,192 | 1,335 | -749.54 | Upgrade
|
| Unlevered Free Cash Flow | - | 1,944 | 161.89 | 2,727 | 1,732 | -488.83 | Upgrade
|
| Change in Net Working Capital | - | 2,899 | 2,430 | 1,368 | 638.33 | 2,011 | Upgrade
|
Updated Feb 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.