Handson Global Management (HGM) Limited (NSE:HGM)

NSE:HGM Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	305.03	224.68	161.24	120.55	100.58	96.55
Revenue Growth (YoY)	68.29%	39.35%	33.75%	19.86%	4.17%	-12.00%
Cost of Revenue	229.79	175.34	124.02	85.62	67.18	63.02
Gross Profit	75.24	49.34	37.22	34.93	33.4	33.53
Selling, General & Admin	-	0.2	0.19	0.24	0.21	0.25
Other Operating Expenses	0.22	2.04	0.35	0.09	-0.22	-6.77
Operating Expenses	11.86	12.24	6.85	6.37	6.23	-0.29
Operating Income	63.38	37.1	30.37	28.56	27.18	33.81
Interest Expense	-2.04	-1.72	-1.29	-1.6	-0.91	-1.18
Interest & Investment Income	-	6.1	6.47	22.12	3.66	2.98
Currency Exchange Gain (Loss)	-	4.82	0.98	4.9	1.55	-1.31
Other Non Operating Income (Expenses)	-	1.67	-	-0.16	-1.37	-2.87
EBT Excluding Unusual Items	61.34	47.96	36.54	53.83	30.1	31.44
Gain (Loss) on Sale of Assets	-	-	0.03	-	-	0.01
Asset Writedown	-	-	-	0.69	-	-
Pretax Income	61.34	47.96	36.56	54.51	30.1	31.45
Income Tax Expense	9.6	5.72	10.08	9.68	8.68	7.5
Earnings From Continuing Operations	51.74	42.23	26.49	44.83	21.42	23.94
Earnings From Discontinued Operations	-0.06	-0.06	0.38	0.86	0.07	1.78
Net Income to Company	51.68	42.17	26.86	45.69	21.49	25.72
Net Income	51.68	42.17	26.86	45.69	21.49	25.72
Net Income to Common	51.68	42.17	26.86	45.69	21.49	25.72
Net Income Growth	75.43%	56.99%	-41.21%	112.62%	-16.46%	283.71%
Shares Outstanding (Basic)	13	13	13	13	13	13
Shares Outstanding (Diluted)	13	13	13	13	13	13
Shares Change (YoY)	0.28%	-	-	0.04%	-0.01%	0.02%
EPS (Basic)	4.10	3.35	2.13	3.63	1.71	2.04
EPS (Diluted)	4.10	3.35	2.13	3.63	1.71	2.04
EPS Growth	74.94%	56.99%	-41.21%	112.54%	-16.39%	284.48%
Free Cash Flow	-	-12.82	-36.73	16.6	-0.93	16
Free Cash Flow Per Share	-	-1.02	-2.92	1.32	-0.07	1.27
Gross Margin	24.67%	21.96%	23.08%	28.98%	33.21%	34.73%
Operating Margin	20.78%	16.51%	18.84%	23.69%	27.02%	35.02%
Profit Margin	16.94%	18.77%	16.66%	37.90%	21.37%	26.64%
Free Cash Flow Margin	-	-5.71%	-22.78%	13.77%	-0.92%	16.57%
EBITDA	77.22	41.18	34.44	31.64	30.02	36.74
EBITDA Margin	25.31%	18.33%	21.36%	26.24%	29.84%	38.05%
D&A For EBITDA	13.84	4.08	4.07	3.08	2.84	2.93
EBIT	63.38	37.1	30.37	28.56	27.18	33.81
EBIT Margin	20.78%	16.51%	18.84%	23.69%	27.02%	35.02%
Effective Tax Rate	15.65%	11.94%	27.56%	17.76%	28.85%	23.86%
Revenue as Reported	328.63	247.51	178.48	158.69	114.01	111.98
Advertising Expenses	-	0.2	0.19	0.24	0.21	0.25

Source: S&P Global Market Intelligence. Standard template. Financial Sources.