Himatsingka Seide Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 12, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	13,881	17,716	12,031	6,803	14,818	14,262
Market Cap Growth	-32.92%	47.25%	76.84%	-54.09%	3.90%	143.24%
Enterprise Value	38,399	45,462	38,771	35,612	41,329	34,841
Last Close Price	110.39	140.62	121.77	68.86	149.22	143.36
PE Ratio	15.94	23.30	10.66	-	10.52	-
Forward PE	-	6.67	6.98	27.78	6.31	11.85
PS Ratio	0.54	0.64	0.42	0.25	0.47	0.63
PB Ratio	0.66	0.87	0.77	0.47	1.01	1.08
P/TBV Ratio	0.86	1.14	1.22	0.79	1.61	1.87
P/FCF Ratio	-	8.38	4.39	1.98	-	3.18
P/OCF Ratio	-	7.53	3.73	1.92	21.84	2.47
PEG Ratio	-	0.17	0.17	0.17	0.14	0.26
EV/Sales Ratio	1.46	1.64	1.36	1.33	1.30	1.54
EV/EBITDA Ratio	8.92	9.21	6.67	14.07	7.99	12.21
EV/EBIT Ratio	12.90	12.53	8.74	33.29	11.06	23.53
EV/FCF Ratio	-	21.49	14.15	10.34	-	7.77
Debt / Equity Ratio	1.22	1.26	1.86	1.94	1.99	1.97
Debt / EBITDA Ratio	6.07	5.08	4.84	10.35	5.49	8.63
Debt / FCF Ratio	-	12.14	10.58	8.15	-	5.78
Net Debt / Equity Ratio	1.17	1.21	1.75	1.86	1.87	1.86
Net Debt / EBITDA Ratio	5.98	4.97	4.70	10.63	5.30	8.59
Net Debt / FCF Ratio	-	11.59	9.98	7.81	-34.39	5.46
Asset Turnover	-	0.49	0.50	0.48	0.59	0.44
Inventory Turnover	-	1.42	1.32	1.54	1.72	1.32
Quick Ratio	-	0.83	0.67	0.49	0.45	0.34
Current Ratio	-	1.39	1.24	1.07	1.10	0.86
Return on Equity (ROE)	-	4.23%	7.50%	-4.39%	10.11%	-3.99%
Return on Assets (ROA)	-	3.96%	4.90%	1.20%	4.35%	1.78%
Return on Invested Capital (ROIC)	6.25%	8.27%	7.30%	2.56%	6.27%	3.76%
Return on Capital Employed (ROCE)	-	10.40%	12.40%	3.20%	10.50%	4.70%
Earnings Yield	5.22%	4.29%	9.38%	-9.42%	9.50%	-3.74%
FCF Yield	-	11.94%	22.77%	50.62%	-5.38%	31.45%
Dividend Yield	0.23%	0.18%	0.21%	-	0.34%	0.35%
Payout Ratio	-	3.24%	-	-	3.50%	-
Buyback Yield / Dilution	7.34%	-10.93%	-6.32%	-	-	-
Total Shareholder Return	7.56%	-10.75%	-6.11%	-	0.34%	0.35%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.