Hindustan Motors Limited (NSE:HINDMOTORS)

Hindustan Motors Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Net Income	155.7	155.7	254.25	0.45	186.53	37.64
Depreciation & Amortization	2.44	2.44	4.15	5.27	6.12	8.2
Loss (Gain) From Sale of Assets	-174.35	-174.35	-248.19	-	-5.78	-71.27
Other Operating Activities	-39.91	-39.91	-17.28	-47.44	-273.51	-24.46
Change in Accounts Receivable	-	-	-	-	-	0.11
Change in Inventory	-	-	-	-	-	1.5
Change in Accounts Payable	7.66	7.66	-0.25	2.4	-32.9	-14.54
Change in Other Net Operating Assets	-220.95	-220.95	-145.16	51.38	-62.16	16.15
Operating Cash Flow	-269.41	-269.41	-152.47	12.05	-181.7	-46.67
Capital Expenditures	-	-	-0.35	-0.05	-0.11	-
Sale of Property, Plant & Equipment	202.32	202.32	292.32	-	15.6	83.06
Investment in Securities	30	30	-140	-19.07	4.07	-45
Other Investing Activities	25.41	25.41	4.83	13.9	142.01	23.01
Investing Cash Flow	257.73	257.73	156.8	-5.22	161.57	61.07
Other Financing Activities	-0.83	-0.83	-0.3	-1.27	-0.18	-0.91
Financing Cash Flow	-0.83	-0.83	-0.3	-1.27	-0.18	-0.91
Net Cash Flow	-12.51	-12.51	4.03	5.56	-20.31	13.48
Free Cash Flow	-269.41	-269.41	-152.82	12	-181.81	-46.67
Free Cash Flow Margin	-387.91%	-387.91%	-470.57%	-	-	-398.55%
Free Cash Flow Per Share	-1.30	-1.30	-0.73	0.06	-0.87	-0.22
Cash Interest Paid	0.83	0.83	0.3	1.27	0.18	0.91
Cash Income Tax Paid	31.55	31.55	-0.02	-5.44	14.38	20.54
Levered Free Cash Flow	-20.71	-20.71	4.23	-51.01	-208.59	-24.37
Unlevered Free Cash Flow	-20.21	-20.21	4.42	-50.21	-208.48	-23.8
Change in Net Working Capital	30.93	30.93	-7.92	23.28	171.51	2.96

Updated Jan 29, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.