Hisar Metal Industries Limited (NSE:HISARMETAL)
India · Delayed Price · Currency is INR 195.02
-2.12 (-1.08%)
Jul 18, 2025, 2:27 PM IST
Hisar Metal Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 2,448 | 2,414 | 2,760 | 2,366 | 1,528 | Upgrade |
Other Revenue | - | 0 | 0.14 | - | 2.79 | Upgrade |
| 2,448 | 2,414 | 2,760 | 2,366 | 1,531 | Upgrade | |
Revenue Growth (YoY) | 1.41% | -12.54% | 16.68% | 54.55% | -14.04% | Upgrade |
Cost of Revenue | 1,874 | 2,094 | 2,387 | 2,017 | 1,292 | Upgrade |
Gross Profit | 574.4 | 320.65 | 373.19 | 349.04 | 238.79 | Upgrade |
Selling, General & Admin | 91.7 | 157.42 | 145.03 | 134 | 90.22 | Upgrade |
Other Operating Expenses | 333.3 | -0.79 | 1.43 | -2.01 | -0.05 | Upgrade |
Operating Expenses | 452.3 | 180.86 | 168.17 | 153.87 | 111.72 | Upgrade |
Operating Income | 122.1 | 139.79 | 205.02 | 195.17 | 127.07 | Upgrade |
Interest Expense | -86.7 | -59.6 | -50.24 | -44.24 | -46.31 | Upgrade |
Interest & Investment Income | - | 3.38 | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | - | 3.27 | 4.76 | 1.85 | - | Upgrade |
Other Non Operating Income (Expenses) | 7.3 | -3.24 | -4.19 | -3.14 | -3.22 | Upgrade |
EBT Excluding Unusual Items | 42.7 | 83.6 | 155.36 | 149.64 | 77.54 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 0.33 | 12.58 | - | Upgrade |
Pretax Income | 42.7 | 83.6 | 155.68 | 162.22 | 77.54 | Upgrade |
Income Tax Expense | 10.9 | 18.95 | 46.17 | 41.64 | 23.48 | Upgrade |
Net Income | 31.8 | 64.66 | 109.52 | 120.58 | 54.07 | Upgrade |
Net Income to Common | 31.8 | 64.66 | 109.52 | 120.58 | 54.07 | Upgrade |
Net Income Growth | -50.82% | -40.96% | -9.18% | 123.02% | 38.26% | Upgrade |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | Upgrade |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | Upgrade |
Shares Change (YoY) | -0.02% | - | - | - | - | Upgrade |
EPS (Basic) | 5.89 | 11.97 | 20.28 | 22.33 | 10.01 | Upgrade |
EPS (Diluted) | 5.89 | 11.97 | 20.28 | 22.33 | 10.01 | Upgrade |
EPS Growth | -50.79% | -40.98% | -9.18% | 123.07% | 38.26% | Upgrade |
Free Cash Flow | 66.53 | 37.23 | 75.14 | 55.9 | 80.21 | Upgrade |
Free Cash Flow Per Share | 12.32 | 6.89 | 13.91 | 10.35 | 14.85 | Upgrade |
Dividend Per Share | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | Upgrade |
Gross Margin | 23.46% | 13.28% | 13.52% | 14.75% | 15.60% | Upgrade |
Operating Margin | 4.99% | 5.79% | 7.43% | 8.25% | 8.30% | Upgrade |
Profit Margin | 1.30% | 2.68% | 3.97% | 5.10% | 3.53% | Upgrade |
Free Cash Flow Margin | 2.72% | 1.54% | 2.72% | 2.36% | 5.24% | Upgrade |
EBITDA | 149.42 | 162.55 | 226.73 | 216.44 | 148.52 | Upgrade |
EBITDA Margin | 6.10% | 6.73% | 8.21% | 9.15% | 9.70% | Upgrade |
D&A For EBITDA | 27.32 | 22.76 | 21.71 | 21.27 | 21.46 | Upgrade |
EBIT | 122.1 | 139.79 | 205.02 | 195.17 | 127.07 | Upgrade |
EBIT Margin | 4.99% | 5.79% | 7.43% | 8.25% | 8.30% | Upgrade |
Effective Tax Rate | 25.53% | 22.66% | 29.65% | 25.67% | 30.27% | Upgrade |
Revenue as Reported | 2,456 | 2,424 | 2,768 | 2,385 | 1,531 | Upgrade |
Advertising Expenses | - | 1.54 | 1.1 | 0.96 | 0.57 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.