Hi-Tech Pipes Limited (NSE:HITECH)
96.50
-1.49 (-1.52%)
May 29, 2025, 2:30 PM IST
Hi-Tech Pipes Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
Operating Revenue | 30,149 | 26,993 | 23,858 | 18,788 | 13,406 | 12,096 | Upgrade
|
Other Revenue | - | - | - | 0 | - | - | Upgrade
|
Revenue | 30,149 | 26,993 | 23,858 | 18,788 | 13,406 | 12,096 | Upgrade
|
Revenue Growth (YoY) | 10.84% | 13.14% | 26.98% | 40.15% | 10.83% | -11.09% | Upgrade
|
Cost of Revenue | 27,155 | 24,625 | 21,743 | 16,993 | 12,102 | 10,954 | Upgrade
|
Gross Profit | 2,994 | 2,368 | 2,115 | 1,796 | 1,304 | 1,142 | Upgrade
|
Selling, General & Admin | 369.27 | 335.6 | 302.23 | 265.09 | 199.91 | 195.86 | Upgrade
|
Other Operating Expenses | 1,021 | 883.58 | 780.87 | 525.44 | 396.41 | 353.58 | Upgrade
|
Operating Expenses | 1,616 | 1,374 | 1,221 | 887.16 | 679.55 | 615.16 | Upgrade
|
Operating Income | 1,378 | 993.71 | 894.38 | 908.56 | 624.81 | 526.53 | Upgrade
|
Interest Expense | -472.01 | -383.98 | -313.48 | -327.49 | -282.51 | -273.01 | Upgrade
|
Interest & Investment Income | 11.02 | 11.02 | 13.9 | 8.15 | 7.82 | 8.64 | Upgrade
|
Other Non Operating Income (Expenses) | -29.67 | -33.98 | -31.32 | -36 | -40.21 | -25.39 | Upgrade
|
EBT Excluding Unusual Items | 887.61 | 586.77 | 563.48 | 553.23 | 309.91 | 236.77 | Upgrade
|
Gain (Loss) on Sale of Assets | 0.1 | 0.1 | 0.51 | - | - | - | Upgrade
|
Other Unusual Items | - | - | -65.15 | - | - | - | Upgrade
|
Pretax Income | 887.72 | 586.87 | 498.84 | 553.23 | 309.91 | 238.67 | Upgrade
|
Income Tax Expense | 223.34 | 147.56 | 122.02 | 149.96 | 81.88 | 34.79 | Upgrade
|
Net Income | 664.37 | 439.31 | 376.81 | 403.26 | 228.03 | 203.88 | Upgrade
|
Net Income to Common | 664.37 | 439.31 | 376.81 | 403.26 | 228.03 | 203.88 | Upgrade
|
Net Income Growth | 36.57% | 16.59% | -6.56% | 76.85% | 11.84% | -25.45% | Upgrade
|
Shares Outstanding (Basic) | 169 | 135 | 123 | 119 | 109 | 108 | Upgrade
|
Shares Outstanding (Diluted) | 169 | 164 | 174 | 119 | 120 | 108 | Upgrade
|
Shares Change (YoY) | -0.60% | -5.87% | 45.58% | -0.76% | 11.14% | -4.03% | Upgrade
|
EPS (Basic) | 3.93 | 3.25 | 3.05 | 3.38 | 2.09 | 1.88 | Upgrade
|
EPS (Diluted) | 3.93 | 2.69 | 2.17 | 3.38 | 1.90 | 1.88 | Upgrade
|
EPS Growth | 37.39% | 24.03% | -35.83% | 78.26% | 0.62% | -22.33% | Upgrade
|
Free Cash Flow | - | -2,044 | 644.02 | -625.36 | 232.14 | -111.91 | Upgrade
|
Free Cash Flow Per Share | - | -12.50 | 3.71 | -5.24 | 1.93 | -1.03 | Upgrade
|
Dividend Per Share | - | 0.025 | 0.025 | 0.050 | - | 0.025 | Upgrade
|
Dividend Growth | - | - | -50.00% | - | - | - | Upgrade
|
Gross Margin | 9.93% | 8.77% | 8.87% | 9.56% | 9.73% | 9.44% | Upgrade
|
Operating Margin | 4.57% | 3.68% | 3.75% | 4.84% | 4.66% | 4.35% | Upgrade
|
Profit Margin | 2.20% | 1.63% | 1.58% | 2.15% | 1.70% | 1.69% | Upgrade
|
Free Cash Flow Margin | - | -7.57% | 2.70% | -3.33% | 1.73% | -0.92% | Upgrade
|
EBITDA | 1,543 | 1,146 | 1,031 | 1,005 | 707.69 | 591.9 | Upgrade
|
EBITDA Margin | 5.12% | 4.25% | 4.32% | 5.35% | 5.28% | 4.89% | Upgrade
|
D&A For EBITDA | 164.67 | 152.74 | 136.84 | 96.45 | 82.88 | 65.37 | Upgrade
|
EBIT | 1,378 | 993.71 | 894.38 | 908.56 | 624.81 | 526.53 | Upgrade
|
EBIT Margin | 4.57% | 3.68% | 3.75% | 4.84% | 4.66% | 4.35% | Upgrade
|
Effective Tax Rate | 25.16% | 25.14% | 24.46% | 27.11% | 26.42% | 14.58% | Upgrade
|
Revenue as Reported | 30,165 | 27,005 | 23,881 | 18,798 | 13,414 | 12,109 | Upgrade
|
Advertising Expenses | - | 11.2 | 34.4 | 38.82 | 9.44 | 13.56 | Upgrade
|
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.