The Hi-Tech Gears Limited (NSE:HITECHGEAR)
India · Delayed Price · Currency is INR 654.00
-20.35 (-3.02%)
Feb 19, 2026, 3:29 PM IST
The Hi-Tech Gears Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 8,751 | 9,068 | 10,838 | 11,692 | 9,706 | 7,455 |
Other Revenue | 195.77 | 201.57 | 231.33 | - | - | - |
Revenue | 8,947 | 9,270 | 11,069 | 11,692 | 9,706 | 7,455 |
Revenue Growth (YoY) | -10.44% | -16.26% | -5.33% | 20.46% | 30.19% | 3.26% |
Cost of Revenue | 4,606 | 4,719 | 5,766 | 6,090 | 4,915 | 3,733 |
Gross Profit | 4,341 | 4,551 | 5,303 | 5,602 | 4,792 | 3,722 |
Selling, General & Admin | 1,664 | 1,642 | 1,973 | 2,189 | 2,155 | 1,604 |
Other Operating Expenses | 1,585 | 1,550 | 1,809 | 1,995 | 1,810 | 1,210 |
Operating Expenses | 3,922 | 3,826 | 4,394 | 5,006 | 4,488 | 3,244 |
Operating Income | 418.65 | 724.96 | 909.86 | 595.74 | 303.93 | 477.85 |
Interest Expense | -149.41 | -207.22 | -316.7 | -331.66 | -244.5 | -189.9 |
Interest & Investment Income | 32.1 | 32.1 | 37.7 | 27.17 | 18.8 | 33.42 |
Currency Exchange Gain (Loss) | 28.95 | 28.95 | 17.97 | 33.03 | 29.82 | 27.84 |
Other Non Operating Income (Expenses) | 67.63 | 41.94 | -43.91 | - | -7.55 | -2.94 |
EBT Excluding Unusual Items | 397.92 | 620.73 | 604.92 | 324.28 | 100.5 | 346.27 |
Gain (Loss) on Sale of Assets | 6.93 | 6.93 | 4.33 | 15.14 | 8.6 | 0.13 |
Other Unusual Items | - | - | 770.06 | - | - | -6.27 |
Pretax Income | 404.85 | 627.66 | 1,379 | 339.42 | 109.1 | 340.13 |
Income Tax Expense | 179.02 | 224.03 | 236.78 | 108.28 | 120.12 | 52.26 |
Net Income | 225.83 | 403.63 | 1,143 | 231.14 | -11.02 | 287.87 |
Net Income to Common | 225.83 | 403.63 | 1,143 | 231.14 | -11.02 | 287.87 |
Net Income Growth | -53.41% | -64.67% | 394.30% | - | - | 247.84% |
Shares Outstanding (Basic) | 19 | 19 | 19 | 19 | 19 | 19 |
Shares Outstanding (Diluted) | 19 | 19 | 19 | 19 | 19 | 19 |
Shares Change (YoY) | 0.01% | -0.04% | 0.12% | 0.11% | - | - |
EPS (Basic) | 12.02 | 21.49 | 60.86 | 12.32 | -0.59 | 15.34 |
EPS (Diluted) | 11.99 | 21.46 | 60.73 | 12.30 | -0.59 | 15.34 |
EPS Growth | -53.42% | -64.66% | 393.74% | - | - | 247.84% |
Free Cash Flow | - | 1,250 | 834.45 | 245.9 | -45.46 | -214.05 |
Free Cash Flow Per Share | - | 66.47 | 44.36 | 13.09 | -2.42 | -11.40 |
Dividend Per Share | - | 5.000 | 5.000 | 2.500 | 1.500 | 2.000 |
Dividend Growth | - | - | 100.00% | 66.67% | -25.00% | 33.33% |
Gross Margin | 48.52% | 49.09% | 47.91% | 47.91% | 49.37% | 49.93% |
Operating Margin | 4.68% | 7.82% | 8.22% | 5.10% | 3.13% | 6.41% |
Profit Margin | 2.52% | 4.35% | 10.32% | 1.98% | -0.11% | 3.86% |
Free Cash Flow Margin | - | 13.48% | 7.54% | 2.10% | -0.47% | -2.87% |
EBITDA | 1,013 | 1,312 | 1,487 | 1,404 | 791 | 876.9 |
EBITDA Margin | 11.32% | 14.15% | 13.44% | 12.01% | 8.15% | 11.76% |
D&A For EBITDA | 594.28 | 586.97 | 577.23 | 808.1 | 487.07 | 399.05 |
EBIT | 418.65 | 724.96 | 909.86 | 595.74 | 303.93 | 477.85 |
EBIT Margin | 4.68% | 7.82% | 8.22% | 5.10% | 3.13% | 6.41% |
Effective Tax Rate | 44.22% | 35.69% | 17.17% | 31.90% | 110.10% | 15.37% |
Revenue as Reported | 9,090 | 9,387 | 11,168 | 11,772 | 9,785 | 7,560 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.