Hindustan Media Ventures Limited (NSE:HMVL)
India · Delayed Price · Currency is INR 87.25
+0.46 (0.53%)
Sep 5, 2025, 2:08 PM IST
Hindustan Media Ventures Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
| 7,537 | 7,329 | 7,041 | 7,134 | 6,692 | 5,454 | Upgrade | |
Revenue Growth (YoY) | 8.03% | 4.09% | -1.31% | 6.60% | 22.69% | -31.46% | Upgrade |
Cost of Revenue | 3,920 | 3,880 | 4,306 | 4,987 | 4,102 | 3,156 | Upgrade |
Gross Profit | 3,617 | 3,449 | 2,735 | 2,148 | 2,590 | 2,298 | Upgrade |
Selling, General & Admin | - | - | 420.1 | 439.1 | 323.6 | 252.7 | Upgrade |
Other Operating Expenses | 3,845 | 3,770 | 2,962 | 2,455 | 2,074 | 1,950 | Upgrade |
Operating Expenses | 4,032 | 3,976 | 3,648 | 3,208 | 2,696 | 2,507 | Upgrade |
Operating Income | -414.9 | -526.2 | -913.2 | -1,061 | -106.3 | -209.3 | Upgrade |
Interest Expense | -63.4 | -66.3 | -131.7 | -161.6 | -91.9 | -85 | Upgrade |
Interest & Investment Income | - | - | 843.4 | 577.2 | 617.3 | 992.1 | Upgrade |
Earnings From Equity Investments | - | - | 5.3 | 24.3 | -24.8 | -36.2 | Upgrade |
Currency Exchange Gain (Loss) | - | - | -6.7 | -5.9 | -2.5 | 28 | Upgrade |
Other Non Operating Income (Expenses) | 1,396 | 1,398 | 179 | 154.8 | 118.3 | 150.6 | Upgrade |
EBT Excluding Unusual Items | 918 | 805.7 | -23.9 | -471.7 | 510.1 | 840.2 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | -90.5 | -113.4 | -40.6 | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 43.2 | 28.1 | -10.6 | -10.9 | Upgrade |
Asset Writedown | - | - | -4.5 | 17.1 | -10.4 | -19.4 | Upgrade |
Other Unusual Items | - | - | - | - | - | 3.7 | Upgrade |
Pretax Income | 918 | 805.7 | -75.7 | -539.9 | 448.5 | 813.6 | Upgrade |
Income Tax Expense | 43 | 27.9 | -175.2 | -159 | 42.6 | 119.2 | Upgrade |
Earnings From Continuing Operations | 875 | 777.8 | 99.5 | -380.9 | 405.9 | 694.4 | Upgrade |
Net Income | 875 | 777.8 | 99.5 | -380.9 | 405.9 | 694.4 | Upgrade |
Net Income to Common | 875 | 777.8 | 99.5 | -380.9 | 405.9 | 694.4 | Upgrade |
Net Income Growth | 2028.95% | 681.71% | - | - | -41.55% | -40.29% | Upgrade |
Shares Outstanding (Basic) | 74 | 74 | 74 | 74 | 74 | 74 | Upgrade |
Shares Outstanding (Diluted) | 74 | 74 | 74 | 74 | 74 | 74 | Upgrade |
Shares Change (YoY) | -0.39% | -0.02% | - | - | - | - | Upgrade |
EPS (Basic) | 11.90 | 10.56 | 1.35 | -5.17 | 5.51 | 9.43 | Upgrade |
EPS (Diluted) | 11.90 | 10.56 | 1.35 | -5.17 | 5.51 | 9.43 | Upgrade |
EPS Growth | 2037.23% | 682.22% | - | - | -41.55% | -40.29% | Upgrade |
Free Cash Flow | - | 334.3 | 15.4 | 381.9 | 352.5 | 1,953 | Upgrade |
Free Cash Flow Per Share | - | 4.54 | 0.21 | 5.18 | 4.79 | 26.51 | Upgrade |
Gross Margin | 47.99% | 47.06% | 38.84% | 30.10% | 38.70% | 42.13% | Upgrade |
Operating Margin | -5.50% | -7.18% | -12.97% | -14.87% | -1.59% | -3.84% | Upgrade |
Profit Margin | 11.61% | 10.61% | 1.41% | -5.34% | 6.07% | 12.73% | Upgrade |
Free Cash Flow Margin | - | 4.56% | 0.22% | 5.35% | 5.27% | 35.80% | Upgrade |
EBITDA | -195.25 | -320.5 | -763.3 | -871.9 | 101.7 | 0.7 | Upgrade |
EBITDA Margin | -2.59% | -4.37% | -10.84% | -12.22% | 1.52% | 0.01% | Upgrade |
D&A For EBITDA | 219.65 | 205.7 | 149.9 | 188.6 | 208 | 210 | Upgrade |
EBIT | -414.9 | -526.2 | -913.2 | -1,061 | -106.3 | -209.3 | Upgrade |
EBIT Margin | -5.50% | -7.18% | -12.97% | -14.87% | -1.59% | -3.84% | Upgrade |
Effective Tax Rate | 4.68% | 3.46% | - | - | 9.50% | 14.65% | Upgrade |
Revenue as Reported | 8,933 | 8,727 | 8,107 | 7,915 | 7,469 | 6,631 | Upgrade |
Advertising Expenses | - | - | 360.6 | 381.3 | 270.6 | 189.4 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.