Hindustan Media Ventures Limited (NSE:HMVL)
India
· Delayed Price · Currency is INR 86.00
-3.10 (-3.48%)
Apr 25, 2025, 3:29 PM IST
Hindustan Media Ventures Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 7,197 | 7,041 | 7,134 | 6,692 | 5,454 | 7,958 | Upgrade
|
| Revenue Growth (YoY) | 2.20% | -1.31% | 6.60% | 22.69% | -31.46% | -8.24% | Upgrade
|
| Cost of Revenue | 4,049 | 4,306 | 4,987 | 4,102 | 3,156 | 4,137 | Upgrade
|
| Gross Profit | 3,148 | 2,735 | 2,148 | 2,590 | 2,298 | 3,821 | Upgrade
|
| Selling, General & Admin | 420.1 | 420.1 | 439.1 | 323.6 | 252.7 | 400.8 | Upgrade
|
| Other Operating Expenses | 3,150 | 2,962 | 2,455 | 2,074 | 1,950 | 2,375 | Upgrade
|
| Operating Expenses | 3,793 | 3,648 | 3,208 | 2,696 | 2,507 | 3,082 | Upgrade
|
| Operating Income | -645 | -913.2 | -1,061 | -106.3 | -209.3 | 738.4 | Upgrade
|
| Interest Expense | -81.3 | -125.9 | -161.3 | -91.9 | -85 | -91.9 | Upgrade
|
| Interest & Investment Income | 843.4 | 843.4 | 577.2 | 617.3 | 992.1 | 61.1 | Upgrade
|
| Earnings From Equity Investments | - | 5.3 | 24.3 | -24.8 | -36.2 | -26.7 | Upgrade
|
| Currency Exchange Gain (Loss) | -12.5 | -12.5 | -6.2 | -2.5 | 28 | -31.7 | Upgrade
|
| Other Non Operating Income (Expenses) | 278.2 | 179 | 154.8 | 118.3 | 150.6 | 125.5 | Upgrade
|
| EBT Excluding Unusual Items | 382.8 | -23.9 | -471.7 | 510.1 | 840.2 | 774.7 | Upgrade
|
| Gain (Loss) on Sale of Investments | -90.5 | -90.5 | -113.4 | -40.6 | - | 884.7 | Upgrade
|
| Gain (Loss) on Sale of Assets | 43.2 | 43.2 | 28.1 | -10.6 | -10.9 | -5.8 | Upgrade
|
| Asset Writedown | -4.5 | -4.5 | 17.1 | -10.4 | -19.4 | -1.8 | Upgrade
|
| Other Unusual Items | - | - | - | - | 3.7 | - | Upgrade
|
| Pretax Income | 331 | -75.7 | -539.9 | 448.5 | 813.6 | 1,652 | Upgrade
|
| Income Tax Expense | -100.2 | -175.2 | -159 | 42.6 | 119.2 | 488.8 | Upgrade
|
| Earnings From Continuing Operations | 431.2 | 99.5 | -380.9 | 405.9 | 694.4 | 1,163 | Upgrade
|
| Net Income | 431.2 | 99.5 | -380.9 | 405.9 | 694.4 | 1,163 | Upgrade
|
| Net Income to Common | 431.2 | 99.5 | -380.9 | 405.9 | 694.4 | 1,163 | Upgrade
|
| Net Income Growth | 281.93% | - | - | -41.55% | -40.29% | 7.29% | Upgrade
|
| Shares Outstanding (Basic) | 75 | 74 | 74 | 74 | 74 | 74 | Upgrade
|
| Shares Outstanding (Diluted) | 75 | 74 | 74 | 74 | 74 | 74 | Upgrade
|
| Shares Change (YoY) | 3.76% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 5.75 | 1.35 | -5.17 | 5.51 | 9.43 | 15.79 | Upgrade
|
| EPS (Diluted) | 5.75 | 1.35 | -5.17 | 5.51 | 9.43 | 15.79 | Upgrade
|
| EPS Growth | 268.05% | - | - | -41.55% | -40.29% | 7.32% | Upgrade
|
| Free Cash Flow | - | 15.4 | 381.9 | 352.5 | 1,953 | 374.6 | Upgrade
|
| Free Cash Flow Per Share | - | 0.21 | 5.18 | 4.79 | 26.51 | 5.08 | Upgrade
|
| Gross Margin | 43.74% | 38.84% | 30.10% | 38.70% | 42.13% | 48.01% | Upgrade
|
| Operating Margin | -8.96% | -12.97% | -14.87% | -1.59% | -3.84% | 9.28% | Upgrade
|
| Profit Margin | 5.99% | 1.41% | -5.34% | 6.07% | 12.73% | 14.62% | Upgrade
|
| Free Cash Flow Margin | - | 0.22% | 5.35% | 5.27% | 35.80% | 4.71% | Upgrade
|
| EBITDA | -524.13 | -763.3 | -871.9 | 101.7 | 0.7 | 953.6 | Upgrade
|
| EBITDA Margin | -7.28% | -10.84% | -12.22% | 1.52% | 0.01% | 11.98% | Upgrade
|
| D&A For EBITDA | 120.88 | 149.9 | 188.6 | 208 | 210 | 215.2 | Upgrade
|
| EBIT | -645 | -913.2 | -1,061 | -106.3 | -209.3 | 738.4 | Upgrade
|
| EBIT Margin | -8.96% | -12.97% | -14.87% | -1.59% | -3.84% | 9.28% | Upgrade
|
| Effective Tax Rate | - | - | - | 9.50% | 14.65% | 29.59% | Upgrade
|
| Revenue as Reported | 8,362 | 8,107 | 7,915 | 7,469 | 6,631 | 9,046 | Upgrade
|
| Advertising Expenses | - | 360.6 | 381.3 | 270.6 | 189.4 | 327.8 | Upgrade
|
Updated Feb 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.