NSE:HSCL Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Jun '25 Jun 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2016 - 2020
Operating Revenue	45,305	46,126	41,849	41,718	27,913	16,795	Upgrade
Revenue	45,305	46,126	41,849	41,718	27,913	16,795	Upgrade
Revenue Growth (YoY)	2.17%	10.22%	0.31%	49.46%	66.20%	-7.00%	Upgrade
Cost of Revenue	30,379	31,783	30,681	32,964	22,801	12,563	Upgrade
Gross Profit	14,926	14,344	11,168	8,754	5,112	4,232	Upgrade
Selling, General & Admin	1,765	1,668	1,271	969.9	841.91	801.95	Upgrade
Other Operating Expenses	4,217	4,208	3,541	3,585	2,632	2,112	Upgrade
Operating Expenses	6,549	6,426	5,311	5,063	3,969	3,384	Upgrade
Operating Income	8,377	7,918	5,857	3,690	1,142	848.17	Upgrade
Interest Expense	-437.09	-408.29	-577.99	-624.79	-314.99	-315.76	Upgrade
Interest & Investment Income	438.96	438.96	361.54	175.79	27.5	46.45	Upgrade
Currency Exchange Gain (Loss)	108.28	53.78	65.65	-198.01	-68.11	52.12	Upgrade
Other Non Operating Income (Expenses)	162.13	21.73	-0.52	9.66	-15.51	0.78	Upgrade
EBT Excluding Unusual Items	8,649	8,024	5,706	3,053	771.13	631.75	Upgrade
Gain (Loss) on Sale of Investments	35.85	35.85	20.82	14.32	-	0.93	Upgrade
Asset Writedown	-	-	-	-	-246.51	-	Upgrade
Other Unusual Items	-	-	-	-300	-	-	Upgrade
Pretax Income	8,687	8,062	5,739	2,802	534.65	645.61	Upgrade
Income Tax Expense	2,570	2,511	1,632	643.91	144.11	172.95	Upgrade
Earnings From Continuing Operations	6,117	5,551	4,107	2,159	390.55	472.66	Upgrade
Minority Interest in Earnings	30.24	5.34	0.9	1.18	18.92	2.11	Upgrade
Net Income	6,147	5,556	4,108	2,160	409.47	474.78	Upgrade
Net Income to Common	6,147	5,556	4,108	2,160	409.47	474.78	Upgrade
Net Income Growth	37.44%	35.27%	90.19%	427.46%	-13.76%	-76.89%	Upgrade
Shares Outstanding (Basic)	494	494	448	421	419	419	Upgrade
Shares Outstanding (Diluted)	498	497	449	421	419	419	Upgrade
Shares Change (YoY)	7.34%	10.84%	6.58%	0.46%	0.04%	0.04%	Upgrade
EPS (Basic)	12.45	11.26	9.16	5.13	0.98	1.13	Upgrade
EPS (Diluted)	12.34	11.17	9.16	5.13	0.98	1.13	Upgrade
EPS Growth	27.95%	21.94%	78.56%	424.90%	-13.51%	-76.98%	Upgrade
Free Cash Flow	-	2,763	3,524	-285.61	3,077	-754.19	Upgrade
Free Cash Flow Per Share	-	5.56	7.86	-0.68	7.34	-1.80	Upgrade
Dividend Per Share	-	0.600	0.500	0.250	0.200	0.150	Upgrade
Dividend Growth	-	20.00%	100.00%	25.00%	33.33%	-	Upgrade
Gross Margin	32.95%	31.10%	26.69%	20.98%	18.31%	25.20%	Upgrade
Operating Margin	18.49%	17.17%	14.00%	8.85%	4.09%	5.05%	Upgrade
Profit Margin	13.57%	12.05%	9.82%	5.18%	1.47%	2.83%	Upgrade
Free Cash Flow Margin	-	5.99%	8.42%	-0.69%	11.02%	-4.49%	Upgrade
EBITDA	8,898	8,427	6,322	4,148	1,583	1,276	Upgrade
EBITDA Margin	19.64%	18.27%	15.11%	9.94%	5.67%	7.60%	Upgrade
D&A For EBITDA	520.69	509.49	464.69	457.48	440.56	427.71	Upgrade
EBIT	8,377	7,918	5,857	3,690	1,142	848.17	Upgrade
EBIT Margin	18.49%	17.17%	14.00%	8.85%	4.09%	5.05%	Upgrade
Effective Tax Rate	29.59%	31.14%	28.43%	22.98%	26.95%	26.79%	Upgrade
Revenue as Reported	45,962	46,643	42,274	41,998	27,985	16,935	Upgrade

Updated Jan 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.