HT Media Limited (NSE:HTMEDIA)
India · Delayed Price · Currency is INR 21.79
-0.33 (-1.49%)
Feb 2, 2026, 3:30 PM IST
HT Media Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 18,738 | 18,056 | 16,947 | 17,111 | 15,004 | 11,173 | |
Revenue Growth (YoY) | 6.68% | 6.54% | -0.96% | 14.04% | 34.29% | -46.35% |
Cost of Revenue | 9,121 | 8,987 | 9,452 | 10,448 | 8,218 | 6,258 |
Gross Profit | 9,617 | 9,070 | 7,495 | 6,663 | 6,786 | 4,915 |
Selling, General & Admin | 2,464 | 2,464 | 1,348 | 1,545 | 928.1 | 785.2 |
Other Operating Expenses | 7,062 | 6,911 | 6,844 | 6,286 | 5,515 | 5,139 |
Operating Expenses | 10,460 | 10,355 | 9,384 | 9,149 | 7,796 | 7,298 |
Operating Income | -842.9 | -1,285 | -1,889 | -2,486 | -1,010 | -2,383 |
Interest Expense | -617 | -673.4 | -777.7 | -756.3 | -530.1 | -543 |
Interest & Investment Income | 1,273 | 1,273 | 1,200 | 901.9 | 967.6 | 1,444 |
Earnings From Equity Investments | - | - | 5.3 | 24.3 | -24.8 | -36 |
Currency Exchange Gain (Loss) | -29.6 | -29.6 | -17.5 | -50.9 | -6.1 | 74.3 |
Other Non Operating Income (Expenses) | 381.7 | 602.9 | 487 | 429.7 | 402 | 417 |
EBT Excluding Unusual Items | 164.9 | -112.7 | -992.1 | -1,937 | -201.4 | -1,026 |
Gain (Loss) on Sale of Investments | 148.9 | 148.9 | 63.4 | -162 | 318.4 | 173.8 |
Gain (Loss) on Sale of Assets | 164.1 | 164.1 | 95.2 | 108.3 | 29.1 | -49.5 |
Asset Writedown | -49.8 | -49.8 | -580.1 | 55.5 | -58.2 | -209.9 |
Other Unusual Items | -403.5 | 3.9 | 8.9 | 1.5 | 28.7 | 12.3 |
Pretax Income | 24.6 | 154.4 | -1,405 | -1,934 | 116.6 | -1,100 |
Income Tax Expense | -94.9 | 12.4 | -490.9 | 583.9 | -73.3 | -453.1 |
Earnings From Continuing Operations | 119.5 | 142 | -913.8 | -2,518 | 189.9 | -646.5 |
Net Income to Company | 119.5 | 142 | -913.8 | -2,518 | 189.9 | -646.5 |
Minority Interest in Earnings | -116.4 | -122.5 | 108 | 244.6 | -12 | -61.9 |
Net Income | 3.1 | 19.5 | -805.8 | -2,273 | 177.9 | -708.4 |
Net Income to Common | 3.1 | 19.5 | -805.8 | -2,273 | 177.9 | -708.4 |
Shares Outstanding (Basic) | 231 | 231 | 231 | 231 | 231 | 231 |
Shares Outstanding (Diluted) | 233 | 233 | 231 | 231 | 233 | 231 |
Shares Change (YoY) | 0.68% | 0.65% | - | -0.64% | 0.95% | - |
EPS (Basic) | 0.01 | 0.08 | -3.48 | -9.83 | 0.77 | -3.07 |
EPS (Diluted) | 0.01 | 0.08 | -3.48 | -9.83 | 0.76 | -3.07 |
Free Cash Flow | - | 333.9 | -950 | -740.2 | -605.2 | 1,849 |
Free Cash Flow Per Share | - | 1.43 | -4.11 | -3.20 | -2.60 | 8.02 |
Gross Margin | 51.32% | 50.23% | 44.22% | 38.94% | 45.23% | 43.99% |
Operating Margin | -4.50% | -7.12% | -11.14% | -14.53% | -6.73% | -21.33% |
Profit Margin | 0.02% | 0.11% | -4.75% | -13.28% | 1.19% | -6.34% |
Free Cash Flow Margin | - | 1.85% | -5.61% | -4.33% | -4.03% | 16.54% |
EBITDA | -293.38 | -627.4 | -1,086 | -1,610 | -134 | -1,529 |
EBITDA Margin | -1.57% | -3.48% | -6.41% | -9.41% | -0.89% | -13.68% |
D&A For EBITDA | 549.53 | 657.9 | 802.4 | 875.6 | 876 | 854.1 |
EBIT | -842.9 | -1,285 | -1,889 | -2,486 | -1,010 | -2,383 |
EBIT Margin | -4.50% | -7.12% | -11.14% | -14.53% | -6.73% | -21.33% |
Effective Tax Rate | - | 8.03% | - | - | - | - |
Revenue as Reported | 20,710 | 20,249 | 18,858 | 18,625 | 16,779 | 13,311 |
Advertising Expenses | - | 2,331 | 1,245 | 1,447 | 814.5 | 679.6 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.