HT Media Limited (NSE:HTMEDIA)
India flag India · Delayed Price · Currency is INR
15.52
-0.13 (-0.83%)
May 9, 2025, 3:29 PM IST

HT Media Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2015 - 2019
Net Income
-806-2,273177.9-708.4-3,457
Upgrade
Depreciation & Amortization
1,1601,2771,2391,2541,738
Upgrade
Other Amortization
32.640113.4119.484.3
Upgrade
Loss (Gain) From Sale of Assets
-95.2-108.39.481.22,397
Upgrade
Asset Writedown & Restructuring Costs
580.1-55.558.2178.22,020
Upgrade
Loss (Gain) From Sale of Investments
-63.4162-356.9-173.8495.4
Upgrade
Loss (Gain) on Equity Investments
-5.3-24.3---
Upgrade
Stock-Based Compensation
0.10.92.910.16.3
Upgrade
Provision & Write-off of Bad Debts
38.975.1183358.5310.1
Upgrade
Other Operating Activities
-1,559-1,045-1,484-1,935-1,679
Upgrade
Change in Accounts Receivable
-288.7-668.5-492.5985.7-32.5
Upgrade
Change in Inventory
-180.7-36.3-108.5-8.5217.5
Upgrade
Change in Other Net Operating Assets
655.22,185293.51,867-1,720
Upgrade
Operating Cash Flow
-531.6-471.2-364.62,028380.8
Upgrade
Operating Cash Flow Growth
---432.56%-47.73%
Upgrade
Capital Expenditures
-418.4-269-240.6-179.5-273
Upgrade
Sale of Property, Plant & Equipment
621.726.913.264.950.5
Upgrade
Cash Acquisitions
-20.3---56.2-2,764
Upgrade
Investment in Securities
1,196592.3-1,413-1,4754,009
Upgrade
Other Investing Activities
3122,0421,7711,1193,461
Upgrade
Investing Cash Flow
1,4162,485551.3-595.64,197
Upgrade
Long-Term Debt Issued
29,51134,60326,51521,10747,539
Upgrade
Total Debt Issued
29,51134,60326,51521,10747,539
Upgrade
Long-Term Debt Repaid
-29,342-35,924-26,302-21,719-52,281
Upgrade
Total Debt Repaid
-29,342-35,924-26,302-21,719-52,281
Upgrade
Net Debt Issued (Repaid)
169.3-1,321212.3-612.6-4,743
Upgrade
Common Dividends Paid
-----92.2
Upgrade
Other Financing Activities
-740.7-752.5-533.1-510-1,012
Upgrade
Financing Cash Flow
-571.4-2,073-320.8-1,123-5,847
Upgrade
Foreign Exchange Rate Adjustments
-6.63.20.20.7
Upgrade
Miscellaneous Cash Flow Adjustments
---1315.2
Upgrade
Net Cash Flow
312.7-53.3-130.9323-1,253
Upgrade
Free Cash Flow
-950-740.2-605.21,849107.8
Upgrade
Free Cash Flow Growth
---1614.75%-
Upgrade
Free Cash Flow Margin
-5.61%-4.33%-4.03%16.54%0.52%
Upgrade
Free Cash Flow Per Share
-4.11-3.20-2.608.020.47
Upgrade
Cash Interest Paid
740.7752.5533.2510965.9
Upgrade
Cash Income Tax Paid
-61.4117.527.812.1459.6
Upgrade
Levered Free Cash Flow
-1,685-245.79-1,0981,981-30.83
Upgrade
Unlevered Free Cash Flow
-1,199226.9-766.552,320575.68
Upgrade
Change in Net Working Capital
792.7-731.51,250-2,6061,309
Upgrade
Updated Feb 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.