ICICI Prudential Life Insurance Company Limited (NSE:ICICIPRULI)
India flag India · Delayed Price · Currency is INR
595.65
+9.35 (1.59%)
Apr 17, 2025, 3:29 PM IST

NSE:ICICIPRULI Income Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Premiums & Annuity Revenue
472,594417,597385,595363,213349,734
Upgrade
Total Interest & Dividend Income
235,187108,54393,39083,90472,065
Upgrade
Gain (Loss) on Sale of Investments
69.9363,2026,341170,743404,588
Upgrade
Other Revenue
2,5449,9748,9054,9255,890
Upgrade
Total Revenue
710,395899,316494,231622,785832,277
Upgrade
Revenue Growth (YoY)
-21.01%81.96%-20.64%-25.17%299.24%
Upgrade
Policy Benefits
597,505802,623411,071551,727770,855
Upgrade
Policy Acquisition & Underwriting Costs
48,59437,22018,63916,72915,002
Upgrade
Selling, General & Administrative
6,97841,58646,02836,90927,174
Upgrade
Provision for Bad Debts
199.646.1382.51-31.3115.73
Upgrade
Other Operating Expenses
22,5946,7346,7437,0206,609
Upgrade
Total Operating Expenses
694,577888,209482,564612,354819,756
Upgrade
Operating Income
15,81811,10711,66710,43112,521
Upgrade
Interest Expense
--823.35-822-822-328.8
Upgrade
EBT Excluding Unusual Items
15,81810,28310,8459,60912,193
Upgrade
Pretax Income
15,81810,28310,8459,60912,193
Upgrade
Income Tax Expense
3,9631,7772,7102,0172,631
Upgrade
Net Income
11,8558,5078,1357,5929,562
Upgrade
Net Income to Common
11,8558,5078,1357,5929,562
Upgrade
Net Income Growth
39.36%4.57%7.15%-20.60%-10.39%
Upgrade
Shares Outstanding (Basic)
1,4441,4401,4381,4371,436
Upgrade
Shares Outstanding (Diluted)
1,4531,4451,4401,4431,439
Upgrade
Shares Change (YoY)
0.54%0.33%-0.19%0.30%0.03%
Upgrade
EPS (Basic)
8.215.915.665.286.66
Upgrade
EPS (Diluted)
8.165.895.655.266.65
Upgrade
EPS Growth
38.54%4.25%7.41%-20.90%-10.38%
Upgrade
Free Cash Flow
-96,716-75,517-1,03216,42472,294
Upgrade
Free Cash Flow Per Share
-66.57-52.26-0.7211.3850.25
Upgrade
Dividend Per Share
0.8500.6000.6000.5502.000
Upgrade
Dividend Growth
41.67%-9.09%-72.50%150.00%
Upgrade
Operating Margin
2.23%1.23%2.36%1.68%1.50%
Upgrade
Profit Margin
1.67%0.95%1.65%1.22%1.15%
Upgrade
Free Cash Flow Margin
-13.61%-8.40%-0.21%2.64%8.69%
Upgrade
EBITDA
16,58611,79212,19810,89913,120
Upgrade
EBITDA Margin
2.33%1.31%2.47%1.75%1.58%
Upgrade
D&A For EBITDA
767.73684.88530.76467.39598.58
Upgrade
EBIT
15,81811,10711,66710,43112,521
Upgrade
EBIT Margin
2.23%1.23%2.36%1.68%1.50%
Upgrade
Effective Tax Rate
25.05%17.28%24.99%20.99%21.58%
Upgrade
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.