ICICI Prudential Life Insurance Company Limited (NSE: ICICIPRULI)
India flag India · Delayed Price · Currency is INR
661.55
+11.95 (1.84%)
Dec 24, 2024, 3:30 PM IST

NSE: ICICIPRULI Income Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Sep '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2019 - 2015
Premiums & Annuity Revenue
433,461417,597385,595363,213349,734328,790
Upgrade
Total Interest & Dividend Income
190,504108,54393,39083,90472,06565,273
Upgrade
Gain (Loss) on Sale of Investments
363,747363,2026,341170,743404,588-194,014
Upgrade
Other Revenue
10,1519,9748,9054,9255,8908,417
Upgrade
Total Revenue
997,862899,316494,231622,785832,277208,465
Upgrade
Revenue Growth (YoY)
44.22%81.96%-20.64%-25.17%299.24%-50.43%
Upgrade
Policy Benefits
891,573802,623411,071551,727770,855145,179
Upgrade
Policy Acquisition & Underwriting Costs
47,48137,22018,63916,72915,00215,860
Upgrade
Selling, General & Administrative
37,82241,58646,02836,90927,17428,868
Upgrade
Provision for Bad Debts
55.0346.1382.51-31.3115.7319.07
Upgrade
Other Operating Expenses
7,1756,7346,7437,0206,6096,554
Upgrade
Total Operating Expenses
985,947888,209482,564612,354819,756196,481
Upgrade
Operating Income
11,91611,10711,66710,43112,52111,984
Upgrade
Interest Expense
-823.35-823.35-822-822-328.8-
Upgrade
EBT Excluding Unusual Items
11,09210,28310,8459,60912,19311,984
Upgrade
Pretax Income
11,09210,28310,8459,60912,19311,984
Upgrade
Income Tax Expense
2,3331,7772,7102,0172,6311,314
Upgrade
Net Income
8,7598,5078,1357,5929,56210,670
Upgrade
Net Income to Common
8,7598,5078,1357,5929,56210,670
Upgrade
Net Income Growth
-3.42%4.57%7.15%-20.60%-10.39%-6.32%
Upgrade
Shares Outstanding (Basic)
1,4411,4401,4381,4371,4361,436
Upgrade
Shares Outstanding (Diluted)
1,4441,4451,4401,4431,4391,438
Upgrade
Shares Change (YoY)
0.31%0.33%-0.19%0.30%0.03%0.16%
Upgrade
EPS (Basic)
6.085.915.665.286.667.43
Upgrade
EPS (Diluted)
6.075.895.655.266.657.42
Upgrade
EPS Growth
-3.69%4.25%7.41%-20.90%-10.38%-6.43%
Upgrade
Free Cash Flow
-109,023-75,517-1,03216,42472,29485,301
Upgrade
Free Cash Flow Per Share
-75.51-52.26-0.7211.3850.2559.31
Upgrade
Dividend Per Share
0.6000.6000.6000.5502.0000.800
Upgrade
Dividend Growth
0%0%9.09%-72.50%150.00%-74.60%
Upgrade
Operating Margin
1.19%1.24%2.36%1.67%1.50%5.75%
Upgrade
Profit Margin
0.88%0.95%1.65%1.22%1.15%5.12%
Upgrade
Free Cash Flow Margin
-10.93%-8.40%-0.21%2.64%8.69%40.92%
Upgrade
EBITDA
12,66811,79212,19810,89913,12012,590
Upgrade
EBITDA Margin
1.27%1.31%2.47%1.75%1.58%6.04%
Upgrade
D&A For EBITDA
752.78684.88530.76467.39598.58605.63
Upgrade
EBIT
11,91611,10711,66710,43112,52111,984
Upgrade
EBIT Margin
1.19%1.24%2.36%1.67%1.50%5.75%
Upgrade
Effective Tax Rate
21.03%17.28%24.99%20.99%21.58%10.97%
Upgrade
Source: S&P Capital IQ. Insurance template. Financial Sources.