ICICI Prudential Life Insurance Company Limited (NSE: ICICIPRULI)

ICICIPRULI Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2024	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021	Mar 31, 2020
Investments in Debt Securities	-	65,415	56,858	53,336	57,155	35,662
Investments in Equity & Preferred Securities	-	18,600	18,165	19,707	19,941	17,390
Policy Loans	20,488	17,606	13,141	9,401	6,628	4,631
Other Investments	93,673	17,515	19,377	21,382	19,747	16,059
Total Investments	114,161	123,172	111,529	107,791	107,356	77,651
Cash & Equivalents	1,741	8,377	7,752	6,709	5,583	8,119
Reinsurance Recoverable	-	3,318	2,537	5,107	2,828	439.18
Other Receivables	-	35,465	27,652	22,360	18,966	18,576
Separate Account Assets	3,054,876	2,791,606	2,383,690	2,282,543	2,021,217	1,438,353
Property, Plant & Equipment	7,623	6,330	5,272	4,420	4,276	4,616
Other Intangible Assets	-	863.49	691.12	457.77	297.89	161.48
Other Current Assets	89,955	20,753	19,307	14,898	11,595	11,261
Long-Term Deferred Tax Assets	19.6	13.41	3.03	8.53	-	-
Other Long-Term Assets	-	107.15	79.92	79.36	78.85	1,132
Total Assets	3,268,376	2,990,007	2,558,513	2,444,374	2,172,199	1,560,308
Accounts Payable	-	795.99	5,326	3,458	3,544	2,693
Accrued Expenses	346.5	21,670	22,572	13,472	9,559	8,523
Insurance & Annuity Liabilities	1,255,056	1,176,550	961,193	794,394	657,211	494,956
Unpaid Claims	-	6,247	4,763	8,661	4,829	5,073
Unearned Premiums	-	6,252	6,796	8,023	5,189	3,778
Reinsurance Payable	-	506.42	156.22	126.28	57.54	155.54
Long-Term Debt	12,000	12,000	12,000	12,000	12,000	-
Separate Account Liability	1,811,738	1,648,424	1,440,581	1,508,663	1,385,491	970,850
Other Current Liabilities	73,491	7,515	4,231	3,997	3,227	2,155
Total Liabilities	3,152,631	2,879,961	2,457,618	2,352,795	2,081,106	1,488,184
Common Stock	14,444	14,406	14,386	14,373	14,360	14,359
Additional Paid-In Capital	-	36,086	35,300	34,825	34,330	34,291
Retained Earnings	-	55,713	48,070	40,725	36,006	26,445
Comprehensive Income & Other	101,300	3,841	3,140	1,656	6,397	-2,970
Shareholders' Equity	115,744	110,046	100,895	91,580	91,093	72,125
Total Liabilities & Equity	3,268,376	2,990,007	2,558,513	2,444,374	2,172,199	1,560,308
Filing Date Shares Outstanding	1,442	1,441	1,439	1,437	1,436	1,436
Total Common Shares Outstanding	1,442	1,441	1,439	1,437	1,436	1,436
Total Debt	12,000	12,000	12,000	12,000	12,000	-
Net Cash (Debt)	-10,259	-3,623	-4,248	-5,291	-6,417	8,119
Net Cash Growth	-	-	-	-	-	22.82%
Net Cash Per Share	-7.11	-2.51	-2.95	-3.67	-4.46	5.65
Book Value Per Share	80.24	76.39	70.14	63.72	63.44	50.23
Tangible Book Value	115,744	109,183	100,204	91,122	90,795	71,963
Tangible Book Value Per Share	80.24	75.79	69.66	63.40	63.23	50.12
Land	-	903.28	903.28	903.28	903.28	903.28
Buildings	-	3,039	2,133	2,126	2,126	2,126
Machinery	-	4,599	3,451	1,537	1,526	1,507
Construction In Progress	-	494.79	1,172	543.68	217.27	204.19
Leasehold Improvements	-	1,462	1,350	1,320	1,473	1,451

Source: S&P Capital IQ. Insurance template. Financial Sources.