Indo Count Industries Limited (NSE:ICIL)
India · Delayed Price · Currency is INR 295.85
-7.66 (-2.52%)
Feb 19, 2026, 12:40 PM IST
Indo Count Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Revenue | 41,062 | 41,514 | 35,571 | 30,116 | 28,420 | 25,192 |
Revenue Growth (YoY) | -2.74% | 16.71% | 18.11% | 5.96% | 12.81% | 21.11% |
Cost of Revenue | 19,557 | 18,645 | 15,247 | 13,704 | 13,604 | 12,764 |
Gross Profit | 21,506 | 22,869 | 20,324 | 16,412 | 14,816 | 12,428 |
Selling, General & Admin | 5,354 | 4,765 | 3,458 | 3,049 | 2,232 | 1,648 |
Other Operating Expenses | 12,217 | 12,751 | 11,242 | 8,799 | 8,186 | 6,951 |
Operating Expenses | 19,084 | 18,682 | 15,526 | 12,495 | 10,827 | 9,031 |
Operating Income | 2,422 | 4,187 | 4,798 | 3,917 | 3,990 | 3,396 |
Interest Expense | -1,222 | -1,168 | -648.25 | -532.28 | -340.81 | -194.4 |
Interest & Investment Income | 118.93 | 118.93 | 116.32 | 121.6 | 170.75 | 101.21 |
Currency Exchange Gain (Loss) | 226.99 | 226.99 | 237.28 | 131.1 | 1,104 | -29.67 |
Other Non Operating Income (Expenses) | 21.68 | -37.43 | 22.21 | -74.62 | -108.98 | 145.47 |
EBT Excluding Unusual Items | 1,567 | 3,327 | 4,526 | 3,563 | 4,814 | 3,419 |
Merger & Restructuring Charges | - | - | - | - | - | -36.5 |
Gain (Loss) on Sale of Investments | 16.62 | 16.62 | -7.76 | 3.2 | 39.59 | 10.19 |
Gain (Loss) on Sale of Assets | -10.52 | -10.52 | -17.18 | 3.12 | -21.88 | -14.91 |
Other Unusual Items | 2.41 | 2.41 | 2.31 | 16.74 | 28.26 | 17.94 |
Pretax Income | 1,576 | 3,336 | 4,503 | 3,586 | 4,860 | 3,396 |
Income Tax Expense | 380.4 | 875.75 | 1,124 | 818.12 | 1,274 | 904.95 |
Earnings From Continuing Operations | 1,195 | 2,460 | 3,379 | 2,768 | 3,586 | 2,491 |
Minority Interest in Earnings | - | - | - | - | - | 15.05 |
Net Income | 1,195 | 2,460 | 3,379 | 2,768 | 3,586 | 2,506 |
Net Income to Common | 1,195 | 2,460 | 3,379 | 2,768 | 3,586 | 2,506 |
Net Income Growth | -63.42% | -27.20% | 22.09% | -22.82% | 43.08% | 239.70% |
Shares Outstanding (Basic) | 198 | 198 | 198 | 198 | 198 | 197 |
Shares Outstanding (Diluted) | 198 | 198 | 198 | 198 | 198 | 197 |
Shares Change (YoY) | 0.09% | - | - | - | 0.33% | - |
EPS (Basic) | 6.03 | 12.42 | 17.06 | 13.97 | 18.11 | 12.70 |
EPS (Diluted) | 6.03 | 12.42 | 17.06 | 13.97 | 18.11 | 12.70 |
EPS Growth | -63.45% | -27.20% | 22.12% | -22.85% | 42.61% | 239.70% |
Free Cash Flow | - | 1,426 | 107.27 | 4,129 | -4,887 | -555.4 |
Free Cash Flow Per Share | - | 7.20 | 0.54 | 20.85 | -24.68 | -2.81 |
Dividend Per Share | - | 2.000 | 2.200 | 2.000 | 2.000 | 1.500 |
Dividend Growth | - | -9.09% | 10.00% | - | 33.33% | 150.00% |
Gross Margin | 52.37% | 55.09% | 57.14% | 54.50% | 52.13% | 49.33% |
Operating Margin | 5.90% | 10.08% | 13.49% | 13.01% | 14.04% | 13.48% |
Profit Margin | 2.91% | 5.93% | 9.50% | 9.19% | 12.62% | 9.95% |
Free Cash Flow Margin | - | 3.43% | 0.30% | 13.71% | -17.20% | -2.21% |
EBITDA | 3,546 | 5,121 | 5,478 | 4,484 | 4,345 | 3,828 |
EBITDA Margin | 8.64% | 12.34% | 15.40% | 14.89% | 15.29% | 15.20% |
D&A For EBITDA | 1,124 | 934.02 | 680.29 | 566.95 | 355.14 | 431.49 |
EBIT | 2,422 | 4,187 | 4,798 | 3,917 | 3,990 | 3,396 |
EBIT Margin | 5.90% | 10.08% | 13.49% | 13.01% | 14.04% | 13.48% |
Effective Tax Rate | 24.14% | 26.25% | 24.96% | 22.81% | 26.22% | 26.65% |
Revenue as Reported | 41,517 | 41,909 | 36,008 | 30,430 | 29,822 | 25,570 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.