ICRA Limited (NSE:ICRA)
India
· Delayed Price · Currency is INR 5,420.60
+50.75 (0.95%)
Mar 13, 2025, 3:29 PM IST
ICRA Limited Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 4,858 | 4,461 | 4,032 | 3,428 | 3,011 | 3,211 | Upgrade
|
| Revenue Growth (YoY) | 12.65% | 10.64% | 17.63% | 13.87% | -6.24% | -2.13% | Upgrade
|
| Cost of Revenue | 2,834 | 2,636 | 2,224 | 1,919 | 1,829 | 1,720 | Upgrade
|
| Gross Profit | 2,023 | 1,825 | 1,808 | 1,509 | 1,181 | 1,491 | Upgrade
|
| Selling, General & Admin | 13.85 | 13.85 | 13.38 | 13.13 | 7.62 | 8.73 | Upgrade
|
| Other Operating Expenses | 281.18 | 280.1 | 361.48 | 287.05 | 354.65 | 519.51 | Upgrade
|
| Operating Expenses | 458.82 | 428.59 | 473.15 | 378.31 | 457.1 | 631.14 | Upgrade
|
| Operating Income | 1,564 | 1,397 | 1,335 | 1,131 | 724.34 | 859.56 | Upgrade
|
| Interest Expense | -104.92 | -104.09 | -14.13 | -15.61 | -20.57 | -20.45 | Upgrade
|
| Interest & Investment Income | 159 | 159 | 251.98 | 295.65 | 379.64 | 438.33 | Upgrade
|
| Currency Exchange Gain (Loss) | 3.2 | 3.2 | 15.11 | 6.06 | -5.61 | 7.21 | Upgrade
|
| Other Non Operating Income (Expenses) | 59.98 | 5.01 | 3.32 | 1.15 | 2.22 | 0.57 | Upgrade
|
| EBT Excluding Unusual Items | 1,682 | 1,460 | 1,591 | 1,418 | 1,080 | 1,285 | Upgrade
|
| Gain (Loss) on Sale of Investments | 532.76 | 532.76 | 219.97 | 103.65 | 34.9 | 31.45 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.04 | -0.04 | 0.77 | -1.04 | 9.49 | -1.92 | Upgrade
|
| Asset Writedown | - | - | - | - | -4.36 | - | Upgrade
|
| Other Unusual Items | 5.91 | 5.91 | - | - | - | - | Upgrade
|
| Pretax Income | 2,220 | 1,999 | 1,812 | 1,521 | 1,120 | 1,315 | Upgrade
|
| Income Tax Expense | 597.67 | 476.18 | 444.92 | 385.54 | 293.22 | 342.38 | Upgrade
|
| Earnings From Continuing Operations | 1,623 | 1,522 | 1,367 | 1,135 | 826.83 | 972.38 | Upgrade
|
| Net Income to Company | 1,623 | 1,522 | 1,367 | 1,135 | 826.83 | 972.38 | Upgrade
|
| Minority Interest in Earnings | -11.35 | -11.47 | -14.89 | -12.42 | -10.23 | -10.63 | Upgrade
|
| Net Income | 1,611 | 1,511 | 1,352 | 1,123 | 816.6 | 961.75 | Upgrade
|
| Net Income to Common | 1,611 | 1,511 | 1,352 | 1,123 | 816.6 | 961.75 | Upgrade
|
| Net Income Growth | 13.00% | 11.73% | 20.43% | 37.51% | -15.09% | -8.75% | Upgrade
|
| Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Change (YoY) | 0.15% | 0.05% | - | - | - | -1.45% | Upgrade
|
| EPS (Basic) | 167.51 | 157.07 | 140.59 | 116.74 | 84.89 | 99.98 | Upgrade
|
| EPS (Diluted) | 167.27 | 156.99 | 140.59 | 116.74 | 84.89 | 99.98 | Upgrade
|
| EPS Growth | 12.84% | 11.67% | 20.43% | 37.51% | -15.09% | -7.41% | Upgrade
|
| Free Cash Flow | - | 1,001 | 901.7 | 914.4 | 728.71 | 172.58 | Upgrade
|
| Free Cash Flow Per Share | - | 104.02 | 93.74 | 95.06 | 75.75 | 17.94 | Upgrade
|
| Dividend Per Share | - | 40.000 | 40.000 | 28.000 | 27.000 | 27.000 | Upgrade
|
| Dividend Growth | - | 0% | 42.86% | 3.70% | 0% | -10.00% | Upgrade
|
| Gross Margin | 41.65% | 40.92% | 44.85% | 44.03% | 39.24% | 46.43% | Upgrade
|
| Operating Margin | 32.21% | 31.31% | 33.11% | 32.99% | 24.06% | 26.77% | Upgrade
|
| Profit Margin | 33.17% | 33.87% | 33.54% | 32.76% | 27.12% | 29.95% | Upgrade
|
| Free Cash Flow Margin | - | 22.44% | 22.36% | 26.67% | 24.20% | 5.37% | Upgrade
|
| EBITDA | 1,642 | 1,463 | 1,386 | 1,167 | 767.56 | 909.8 | Upgrade
|
| EBITDA Margin | 33.81% | 32.79% | 34.36% | 34.03% | 25.50% | 28.33% | Upgrade
|
| D&A For EBITDA | 77.88 | 66.14 | 50.49 | 35.68 | 43.22 | 50.23 | Upgrade
|
| EBIT | 1,564 | 1,397 | 1,335 | 1,131 | 724.34 | 859.56 | Upgrade
|
| EBIT Margin | 32.21% | 31.31% | 33.11% | 32.99% | 24.06% | 26.77% | Upgrade
|
| Effective Tax Rate | 26.92% | 23.83% | 24.55% | 25.35% | 26.18% | 26.04% | Upgrade
|
| Revenue as Reported | 5,662 | 5,211 | 4,528 | 3,837 | 3,439 | 3,691 | Upgrade
|
| Advertising Expenses | - | 2.63 | 2.96 | 2.28 | 1.85 | 1 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.