Imagicaaworld Entertainment Limited (NSE: IMAGICAA)
India
· Delayed Price · Currency is INR 71.78
-0.65 (-0.90%)
Dec 24, 2024, 3:30 PM IST
NSE: IMAGICAA Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Operating Revenue | 3,434 | 2,600 | 2,506 | 720.44 | 219.58 | 2,001 | Upgrade
|
| Revenue | 3,434 | 2,600 | 2,506 | 720.44 | 219.58 | 2,001 | Upgrade
|
| Revenue Growth (YoY) | 31.20% | 3.78% | 247.77% | 228.10% | -89.02% | -16.77% | Upgrade
|
| Cost of Revenue | 428.09 | 363.12 | 462.72 | -168.11 | 68.45 | 654.38 | Upgrade
|
| Gross Profit | 3,006 | 2,237 | 2,043 | 888.55 | 151.13 | 1,346 | Upgrade
|
| Selling, General & Admin | 622.84 | 510.4 | 460.65 | 256.81 | 288.63 | 538.74 | Upgrade
|
| Other Operating Expenses | 847.91 | 671.4 | 638.08 | 280.36 | -30.54 | 844.87 | Upgrade
|
| Operating Expenses | 2,237 | 1,975 | 2,007 | 1,452 | 1,214 | 2,395 | Upgrade
|
| Operating Income | 769.03 | 262.37 | 35.55 | -563.27 | -1,063 | -1,049 | Upgrade
|
| Interest Expense | -32.04 | -14.95 | -518.74 | -1,860 | -1,622 | -1,505 | Upgrade
|
| Interest & Investment Income | 42.32 | 42.32 | 10.24 | 1.47 | 1.92 | 5.64 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | - | -0.15 | Upgrade
|
| Other Non Operating Income (Expenses) | 64.15 | 50.09 | 714.1 | -19.16 | -3.53 | -9.9 | Upgrade
|
| EBT Excluding Unusual Items | 843.47 | 339.83 | 241.15 | -2,441 | -2,686 | -2,558 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -1.72 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 7.91 | - | - | - | Upgrade
|
| Asset Writedown | - | - | 1,416 | - | - | -1,416 | Upgrade
|
| Other Unusual Items | -136.02 | 5,091 | -52.55 | - | - | - | Upgrade
|
| Pretax Income | 707.44 | 5,431 | 1,611 | -2,441 | -2,686 | -3,974 | Upgrade
|
| Income Tax Expense | 20.52 | 21.58 | -1,961 | - | - | - | Upgrade
|
| Net Income | 686.92 | 5,409 | 3,571 | -2,441 | -2,686 | -3,974 | Upgrade
|
| Net Income to Common | 686.92 | 5,409 | 3,571 | -2,441 | -2,686 | -3,974 | Upgrade
|
| Net Income Growth | -81.87% | 51.46% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 512 | 471 | 338 | 88 | 88 | 88 | Upgrade
|
| Shares Outstanding (Diluted) | 534 | 503 | 364 | 88 | 88 | 88 | Upgrade
|
| Shares Change (YoY) | 13.56% | 38.03% | 312.08% | 0.43% | - | - | Upgrade
|
| EPS (Basic) | 1.34 | 11.48 | 10.55 | -27.60 | -30.51 | -45.13 | Upgrade
|
| EPS (Diluted) | 1.28 | 10.75 | 9.80 | -27.71 | -30.51 | -45.13 | Upgrade
|
| EPS Growth | -84.08% | 9.69% | - | - | - | - | Upgrade
|
| Free Cash Flow | 763.29 | 425.15 | 985.04 | 39.2 | 25 | 128.23 | Upgrade
|
| Free Cash Flow Per Share | 1.43 | 0.85 | 2.70 | 0.44 | 0.28 | 1.46 | Upgrade
|
| Gross Margin | 87.53% | 86.03% | 81.53% | 123.33% | 68.83% | 67.29% | Upgrade
|
| Operating Margin | 22.40% | 10.09% | 1.42% | -78.18% | -484.14% | -52.41% | Upgrade
|
| Profit Margin | 20.00% | 208.04% | 142.54% | -338.78% | -1223.44% | -198.66% | Upgrade
|
| Free Cash Flow Margin | 22.23% | 16.35% | 39.32% | 5.44% | 11.38% | 6.41% | Upgrade
|
| EBITDA | 1,517 | 1,038 | 911.51 | 315.23 | -150.16 | -91.42 | Upgrade
|
| EBITDA Margin | 44.19% | 39.90% | 36.38% | 43.75% | -68.39% | -4.57% | Upgrade
|
| D&A For EBITDA | 748.29 | 775.17 | 875.96 | 878.49 | 912.9 | 957.13 | Upgrade
|
| EBIT | 769.03 | 262.37 | 35.55 | -563.27 | -1,063 | -1,049 | Upgrade
|
| EBIT Margin | 22.40% | 10.09% | 1.42% | -78.18% | - | -52.41% | Upgrade
|
| Effective Tax Rate | 2.90% | 0.40% | - | - | - | - | Upgrade
|
| Revenue as Reported | 3,633 | 2,785 | 3,337 | 752.82 | 464.62 | 2,007 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.