Imagicaaworld Entertainment Limited (NSE:IMAGICAA)
India · Delayed Price · Currency is INR 64.51
+0.42 (0.66%)
Aug 8, 2025, 3:30 PM IST
NSE:IMAGICAA Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
Operating Revenue | 3,743 | 4,102 | 2,600 | 2,506 | 720.44 | 219.58 | Upgrade |
Other Revenue | 8.76 | - | - | - | - | - | Upgrade |
| 3,752 | 4,102 | 2,600 | 2,506 | 720.44 | 219.58 | Upgrade | |
Revenue Growth (YoY) | 10.25% | 57.77% | 3.78% | 247.77% | 228.10% | -89.02% | Upgrade |
Cost of Revenue | 377.65 | 409.1 | 363.12 | 462.72 | -168.11 | 68.45 | Upgrade |
Gross Profit | 3,374 | 3,693 | 2,237 | 2,043 | 888.55 | 151.13 | Upgrade |
Selling, General & Admin | 488.04 | 462.58 | 510.4 | 460.65 | 256.81 | 288.63 | Upgrade |
Other Operating Expenses | 1,498 | 1,476 | 671.4 | 638.08 | 280.36 | -30.54 | Upgrade |
Operating Expenses | 2,923 | 2,829 | 1,975 | 2,007 | 1,452 | 1,214 | Upgrade |
Operating Income | 451.72 | 863.82 | 262.37 | 35.55 | -563.27 | -1,063 | Upgrade |
Interest Expense | -145.82 | -107.1 | -14.95 | -518.74 | -1,860 | -1,622 | Upgrade |
Interest & Investment Income | - | - | 42.32 | 10.24 | 1.47 | 1.92 | Upgrade |
Other Non Operating Income (Expenses) | 91.67 | 91.67 | 50.09 | 714.1 | -19.16 | -3.53 | Upgrade |
EBT Excluding Unusual Items | 397.57 | 848.39 | 339.83 | 241.15 | -2,441 | -2,686 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | -1.72 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | 7.91 | - | - | Upgrade |
Asset Writedown | - | - | - | 1,416 | - | - | Upgrade |
Other Unusual Items | 2.96 | -16.79 | 5,091 | -52.55 | - | - | Upgrade |
Pretax Income | 400.53 | 831.6 | 5,431 | 1,611 | -2,441 | -2,686 | Upgrade |
Income Tax Expense | -155.92 | 59.86 | 21.58 | -1,961 | - | - | Upgrade |
Net Income | 556.45 | 771.73 | 5,409 | 3,571 | -2,441 | -2,686 | Upgrade |
Net Income to Common | 556.45 | 771.73 | 5,409 | 3,571 | -2,441 | -2,686 | Upgrade |
Net Income Growth | 210.60% | -85.73% | 51.46% | - | - | - | Upgrade |
Shares Outstanding (Basic) | 548 | 540 | 471 | 338 | 88 | 88 | Upgrade |
Shares Outstanding (Diluted) | 548 | 540 | 503 | 364 | 88 | 88 | Upgrade |
Shares Change (YoY) | 4.41% | 7.29% | 38.03% | 312.08% | 0.43% | - | Upgrade |
EPS (Basic) | 1.02 | 1.43 | 11.48 | 10.55 | -27.60 | -30.51 | Upgrade |
EPS (Diluted) | 1.02 | 1.43 | 10.75 | 9.80 | -27.71 | -30.51 | Upgrade |
EPS Growth | 197.48% | -86.70% | 9.69% | - | - | - | Upgrade |
Free Cash Flow | - | 304.79 | 425.15 | 985.04 | 39.2 | 25 | Upgrade |
Free Cash Flow Per Share | - | 0.56 | 0.84 | 2.70 | 0.44 | 0.28 | Upgrade |
Gross Margin | 89.94% | 90.03% | 86.03% | 81.53% | 123.33% | 68.83% | Upgrade |
Operating Margin | 12.04% | 21.06% | 10.09% | 1.42% | -78.18% | -484.14% | Upgrade |
Profit Margin | 14.83% | 18.81% | 208.04% | 142.54% | -338.78% | -1223.44% | Upgrade |
Free Cash Flow Margin | - | 7.43% | 16.35% | 39.31% | 5.44% | 11.38% | Upgrade |
EBITDA | 1,372 | 1,755 | 1,038 | 911.51 | 315.23 | -150.16 | Upgrade |
EBITDA Margin | 36.56% | 42.78% | 39.90% | 36.38% | 43.76% | -68.39% | Upgrade |
D&A For EBITDA | 919.9 | 890.95 | 775.17 | 875.96 | 878.49 | 912.9 | Upgrade |
EBIT | 451.72 | 863.82 | 262.37 | 35.55 | -563.27 | -1,063 | Upgrade |
EBIT Margin | 12.04% | 21.06% | 10.09% | 1.42% | -78.18% | - | Upgrade |
Effective Tax Rate | - | 7.20% | 0.40% | - | - | - | Upgrade |
Revenue as Reported | 3,844 | 4,194 | 2,785 | 3,337 | 752.82 | 464.62 | Upgrade |
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.