Indbank Merchant Banking Services Limited (NSE:INDBANK)
India · Delayed Price · Currency is INR 34.84
-0.40 (-1.14%)
Jul 18, 2025, 3:29 PM IST
NSE:INDBANK Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Interest and Dividend Income | 66.01 | 62.8 | 74.18 | 55.46 | 53.41 | 0.88 | Upgrade |
Total Interest Expense | 1.8 | 1.22 | 0.72 | 8.89 | 15.32 | 15 | Upgrade |
Net Interest Income | 64.21 | 61.58 | 73.46 | 46.57 | 38.09 | -14.12 | Upgrade |
Brokerage Commission | 187.84 | 201.06 | 160.86 | 133.47 | 149.96 | 106.59 | Upgrade |
Gain on Sale of Investments (Rev) | - | - | - | - | - | 0.22 | Upgrade |
Other Revenue | 3.69 | 3.89 | 14.2 | -6.17 | 2.87 | 41.44 | Upgrade |
Revenue Before Loan Losses | 255.73 | 266.54 | 248.53 | 173.87 | 190.93 | 134.13 | Upgrade |
Provision for Loan Losses | - | - | - | - | - | 43.2 | Upgrade |
| 255.73 | 266.54 | 248.53 | 173.87 | 190.93 | 90.93 | Upgrade | |
Revenue Growth (YoY) | -5.84% | 7.25% | 42.94% | -8.93% | 109.98% | 4.41% | Upgrade |
Salaries & Employee Benefits | 90.47 | 89.75 | 83.68 | 75.87 | 69.25 | 60.26 | Upgrade |
Cost of Services Provided | 14.2 | 15.75 | 21.65 | 18.53 | 14.78 | 8.62 | Upgrade |
Other Operating Expenses | 41.61 | 41.67 | 22.9 | 24.91 | 19.35 | -28.91 | Upgrade |
Total Operating Expenses | 149.99 | 151.54 | 132.02 | 123.02 | 105.37 | 41.82 | Upgrade |
Operating Income | 105.75 | 114.99 | 116.5 | 50.85 | 85.56 | 49.1 | Upgrade |
Other Non-Operating Income (Expenses) | - | - | - | - | - | -0.24 | Upgrade |
EBT Excluding Unusual Items | 105.75 | 114.99 | 116.5 | 50.85 | 85.56 | 48.86 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -0.18 | Upgrade |
Pretax Income | 105.75 | 114.99 | 116.53 | 50.85 | 85.53 | 48.84 | Upgrade |
Income Tax Expense | 28.24 | 30.36 | 36.14 | 23.53 | 15.9 | 8.25 | Upgrade |
Earnings From Continuing Ops. | 77.51 | 84.63 | 80.39 | 27.32 | 69.64 | 40.59 | Upgrade |
Earnings From Discontinued Ops. | - | - | 9.6 | 7.7 | - | - | Upgrade |
Net Income | 77.51 | 84.63 | 89.99 | 35.02 | 69.64 | 40.59 | Upgrade |
Net Income to Common | 77.51 | 84.63 | 89.99 | 35.02 | 69.64 | 40.59 | Upgrade |
Net Income Growth | -25.00% | -5.95% | 156.94% | -49.71% | 71.55% | 94.31% | Upgrade |
Shares Outstanding (Basic) | 44 | 44 | 44 | 44 | 44 | 44 | Upgrade |
Shares Outstanding (Diluted) | 44 | 44 | 44 | 44 | 44 | 44 | Upgrade |
Shares Change (YoY) | -0.13% | -0.15% | - | - | - | - | Upgrade |
EPS (Basic) | 1.75 | 1.91 | 2.03 | 0.79 | 1.57 | 0.91 | Upgrade |
EPS (Diluted) | 1.75 | 1.91 | 2.03 | 0.79 | 1.57 | 0.91 | Upgrade |
EPS Growth | -24.86% | -5.74% | 156.77% | -49.71% | 72.43% | 93.62% | Upgrade |
Free Cash Flow | - | -1.74 | -13.19 | -53.9 | -1.14 | 79.19 | Upgrade |
Free Cash Flow Per Share | - | -0.04 | -0.30 | -1.22 | -0.03 | 1.78 | Upgrade |
Operating Margin | 41.35% | 43.14% | 46.88% | 29.25% | 44.81% | 54.00% | Upgrade |
Profit Margin | 30.31% | 31.75% | 36.21% | 20.14% | 36.47% | 44.64% | Upgrade |
Free Cash Flow Margin | - | -0.65% | -5.31% | -31.00% | -0.60% | 87.09% | Upgrade |
Effective Tax Rate | 26.70% | 26.40% | 31.01% | 46.27% | 18.58% | 16.89% | Upgrade |
Revenue as Reported | 257.86 | 268.09 | 249.48 | 183.2 | 244.6 | 194.72 | Upgrade |
Updated Jan 21, 2025. Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.