Indegene Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2021
Period Ending	Jun '25 Jun 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2021
Operating Revenue	29,236	28,393	25,896	23,061	16,646	9,663	Upgrade
Other Revenue	-	-	-	-	-	143.04	Upgrade
Revenue	29,236	28,393	25,896	23,061	16,646	9,806	Upgrade
Revenue Growth (YoY)	9.97%	9.64%	12.29%	38.54%	69.76%	52.36%	Upgrade
Cost of Revenue	624	624	588	412	324.59	156.46	Upgrade
Gross Profit	28,612	27,769	25,308	22,649	16,322	9,649	Upgrade
Selling, General & Admin	18,572	18,200	16,560	14,688	10,216	5,403	Upgrade
Other Operating Expenses	4,433	4,226	3,640	4,000	3,231	1,798	Upgrade
Operating Expenses	23,822	23,228	20,961	19,286	13,787	7,456	Upgrade
Operating Income	4,790	4,541	4,347	3,363	2,535	2,193	Upgrade
Interest Expense	-114	-194	-463	-233	-46.7	-55.05	Upgrade
Interest & Investment Income	501	501	296	103	8.03	8.85	Upgrade
Earnings From Equity Investments	-	-	-	-	-	-2	Upgrade
Currency Exchange Gain (Loss)	95	95	162	398	189.74	62.46	Upgrade
Other Non Operating Income (Expenses)	-8	-4	-5	-70	-1.96	-4.8	Upgrade
EBT Excluding Unusual Items	5,264	4,939	4,337	3,561	2,684	2,202	Upgrade
Impairment of Goodwill	-	-	-911	-	-	-	Upgrade
Gain (Loss) on Sale of Investments	292	292	165	69	50.14	-	Upgrade
Gain (Loss) on Sale of Assets	-	-	-	-	-	82.39	Upgrade
Other Unusual Items	162	162	995	-	-468.99	29.89	Upgrade
Pretax Income	5,718	5,393	4,586	3,630	2,265	2,315	Upgrade
Income Tax Expense	1,364	1,326	1,219	969	636.78	457.8	Upgrade
Earnings From Continuing Operations	4,354	4,067	3,367	2,661	1,628	1,857	Upgrade
Earnings From Discontinued Operations	-	-	-	-	-	-362.69	Upgrade
Net Income to Company	4,354	4,067	3,367	2,661	1,628	1,494	Upgrade
Minority Interest in Earnings	-	-	-	-	19.44	-0.08	Upgrade
Net Income	4,354	4,067	3,367	2,661	1,648	1,494	Upgrade
Net Income to Common	4,354	4,067	3,367	2,661	1,648	1,494	Upgrade
Net Income Growth	22.30%	20.79%	26.53%	61.51%	10.28%	-	Upgrade
Shares Outstanding (Basic)	239	237	222	221	220	198	Upgrade
Shares Outstanding (Diluted)	241	239	223	222	221	209	Upgrade
Shares Change (YoY)	6.61%	6.93%	0.54%	0.70%	5.64%	5.84%	Upgrade
EPS (Basic)	18.21	17.15	15.19	12.03	7.51	7.56	Upgrade
EPS (Diluted)	18.07	17.02	15.07	11.97	7.46	5.27	Upgrade
EPS Growth	14.70%	12.94%	25.90%	60.46%	41.50%	-	Upgrade
Free Cash Flow	-	4,119	4,970	1,114	2,723	1,514	Upgrade
Free Cash Flow Per Share	-	17.24	22.24	5.01	12.34	7.25	Upgrade
Dividend Per Share	-	2.000	-	-	-	-	Upgrade
Gross Margin	97.87%	97.80%	97.73%	98.21%	98.05%	98.40%	Upgrade
Operating Margin	16.38%	15.99%	16.79%	14.58%	15.23%	22.36%	Upgrade
Profit Margin	14.89%	14.32%	13.00%	11.54%	9.90%	15.24%	Upgrade
Free Cash Flow Margin	-	14.51%	19.19%	4.83%	16.36%	15.44%	Upgrade
EBITDA	5,324	5,069	4,853	3,735	2,729	2,323	Upgrade
EBITDA Margin	18.21%	17.85%	18.74%	16.20%	16.39%	23.69%	Upgrade
D&A For EBITDA	533.5	528	506	372	193.82	130.34	Upgrade
EBIT	4,790	4,541	4,347	3,363	2,535	2,193	Upgrade
EBIT Margin	16.38%	15.99%	16.79%	14.58%	15.23%	22.36%	Upgrade
Effective Tax Rate	23.85%	24.59%	26.58%	26.69%	28.11%	19.78%	Upgrade
Revenue as Reported	30,304	29,465	26,659	23,641	16,905	9,969	Upgrade

Updated Jan 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.