Indegene Limited (NSE:INDGN)
India
· Delayed Price · Currency is INR 568.15
+14.75 (2.67%)
May 12, 2025, 2:30 PM IST
Indegene Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 |
| Net Income | 4,067 | 3,367 | 2,661 | 1,648 | 1,494 | Upgrade
|
| Depreciation & Amortization | 802 | 761 | 598 | 334.51 | 257.72 | Upgrade
|
| Other Amortization | - | - | - | - | 88.3 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 911 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -292 | -165 | -69 | -50.14 | -82.39 | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | - | - | 2 | Upgrade
|
| Stock-Based Compensation | 174 | 213 | 158 | 75.4 | 4.92 | Upgrade
|
| Provision & Write-off of Bad Debts | 18 | -54 | -2 | 26.67 | 6.77 | Upgrade
|
| Other Operating Activities | -726 | -914 | 116 | 398.12 | -136.1 | Upgrade
|
| Change in Accounts Receivable | -820 | 312 | -1,153 | -1,517 | -700.64 | Upgrade
|
| Change in Other Net Operating Assets | 1,061 | 646 | -1,007 | 2,055 | 785.7 | Upgrade
|
| Operating Cash Flow | 4,419 | 5,077 | 1,302 | 2,970 | 1,720 | Upgrade
|
| Operating Cash Flow Growth | -12.96% | 289.94% | -56.17% | 72.67% | 672.38% | Upgrade
|
| Capital Expenditures | -300 | -107 | -188 | -247.09 | -206.16 | Upgrade
|
| Cash Acquisitions | -1,113 | -1,721 | -3,925 | -164.19 | -44.66 | Upgrade
|
| Investment in Securities | -5,900 | -1,668 | -4,874 | -1,149 | - | Upgrade
|
| Other Investing Activities | 486 | 359 | 54 | -41.81 | 8.33 | Upgrade
|
| Investing Cash Flow | -6,827 | -3,272 | -8,933 | -1,602 | -242.49 | Upgrade
|
| Long-Term Debt Issued | - | - | 3,943 | 446 | - | Upgrade
|
| Long-Term Debt Repaid | -4,349 | -346 | -436 | -678.25 | -1,264 | Upgrade
|
| Net Debt Issued (Repaid) | -4,349 | -346 | 3,507 | -232.25 | -1,264 | Upgrade
|
| Issuance of Common Stock | 7,327 | - | - | 2,629 | - | Upgrade
|
| Repurchase of Common Stock | - | - | - | -10.15 | -15.61 | Upgrade
|
| Other Financing Activities | -103 | -316 | -176 | -51.85 | -35.04 | Upgrade
|
| Financing Cash Flow | 2,875 | -662 | 3,331 | 2,335 | -1,315 | Upgrade
|
| Foreign Exchange Rate Adjustments | 57 | 7 | -27 | 26.05 | -24.26 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | - | -543.51 | Upgrade
|
| Net Cash Flow | 524 | 1,150 | -4,327 | 3,729 | -404.99 | Upgrade
|
| Free Cash Flow | 4,119 | 4,970 | 1,114 | 2,723 | 1,514 | Upgrade
|
| Free Cash Flow Growth | -17.12% | 346.14% | -59.09% | 79.86% | 833.46% | Upgrade
|
| Free Cash Flow Margin | 14.51% | 19.19% | 4.83% | 16.36% | 15.44% | Upgrade
|
| Free Cash Flow Per Share | 17.24 | 22.24 | 5.01 | 12.34 | 7.25 | Upgrade
|
| Cash Interest Paid | 103 | 316 | 176 | 27.34 | 35.04 | Upgrade
|
| Cash Income Tax Paid | 1,600 | 1,249 | 1,082 | 703.46 | 496.07 | Upgrade
|
| Levered Free Cash Flow | 2,931 | 3,303 | 511.46 | 2,332 | 1,211 | Upgrade
|
| Unlevered Free Cash Flow | 3,068 | 3,592 | 657.09 | 2,362 | 1,246 | Upgrade
|
| Change in Net Working Capital | 446 | -8 | 2,013 | -614.5 | 269.43 | Upgrade
|
Updated Jan 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.