Indo Rama Synthetics (India) Limited (NSE:INDORAMA)
India
· Delayed Price · Currency is INR 35.85
-0.52 (-1.43%)
Apr 28, 2025, 3:29 PM IST
NSE:INDORAMA Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Net Income | - | -2,034 | -245.6 | 2,691 | 1,134 | -3,165 | Upgrade
|
| Depreciation & Amortization | - | 388.7 | 311 | 310.7 | 337.1 | 859.5 | Upgrade
|
| Other Amortization | - | 2.3 | 2.4 | 1.9 | 0.7 | 0.5 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 25.5 | 22.7 | -0.1 | 1.9 | 4.4 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | 1.7 | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | 0.5 | -0.4 | -0.1 | -0.7 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 7 | 17.9 | 57.1 | 147.9 | 21.2 | Upgrade
|
| Other Operating Activities | - | 1,267 | 315.4 | 100.7 | -517 | 2,034 | Upgrade
|
| Change in Accounts Receivable | - | -25.9 | 191.5 | -777 | -161.9 | -320.1 | Upgrade
|
| Change in Inventory | - | 529.8 | -1,006 | -1,402 | -1,524 | -669.1 | Upgrade
|
| Change in Accounts Payable | - | -510.1 | 954.8 | 1,531 | 3,265 | -236.3 | Upgrade
|
| Change in Other Net Operating Assets | - | -617.6 | -1,375 | -512.6 | -862.1 | 282.7 | Upgrade
|
| Operating Cash Flow | - | -967.3 | -809.9 | 2,002 | 1,822 | -1,190 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | 9.89% | - | - | Upgrade
|
| Capital Expenditures | - | -2,601 | -3,653 | -801.6 | -259.3 | -107.7 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 0.1 | 56.9 | 1.7 | - | - | Upgrade
|
| Investment in Securities | - | - | - | 0.6 | - | 3.9 | Upgrade
|
| Other Investing Activities | - | 22.5 | 120.1 | 44.9 | 84.3 | 500.6 | Upgrade
|
| Investing Cash Flow | - | -2,578 | -3,476 | -754.4 | -175 | 396.8 | Upgrade
|
| Short-Term Debt Issued | - | 4,329 | 1,949 | - | - | - | Upgrade
|
| Long-Term Debt Issued | - | 1,136 | 4,575 | 387.4 | - | 3,442 | Upgrade
|
| Total Debt Issued | - | 5,465 | 6,524 | 387.4 | - | 3,442 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -211.9 | -216.9 | -1,995 | Upgrade
|
| Long-Term Debt Repaid | - | -978.8 | -1,130 | -802.2 | -779.3 | -2,546 | Upgrade
|
| Total Debt Repaid | - | -978.8 | -1,130 | -1,014 | -996.2 | -4,541 | Upgrade
|
| Net Debt Issued (Repaid) | - | 4,486 | 5,394 | -626.7 | -996.2 | -1,099 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | - | 2,988 | Upgrade
|
| Common Dividends Paid | - | -0.8 | -0.7 | -0.7 | -0.8 | -0.6 | Upgrade
|
| Other Financing Activities | - | -1,263 | -604.7 | -599.2 | -742.8 | -1,015 | Upgrade
|
| Financing Cash Flow | - | 3,222 | 4,789 | -1,227 | -1,740 | 873.5 | Upgrade
|
| Net Cash Flow | - | -323.8 | 502.8 | 20.7 | -93.3 | 80.5 | Upgrade
|
| Free Cash Flow | - | -3,568 | -4,463 | 1,200 | 1,562 | -1,298 | Upgrade
|
| Free Cash Flow Growth | - | - | - | -23.18% | - | - | Upgrade
|
| Free Cash Flow Margin | - | -9.21% | -10.93% | 2.97% | 7.65% | -6.16% | Upgrade
|
| Free Cash Flow Per Share | - | -13.67 | -17.09 | 4.60 | 5.98 | -4.98 | Upgrade
|
| Cash Interest Paid | - | 1,263 | 604.7 | 599.2 | 742.8 | 1,015 | Upgrade
|
| Cash Income Tax Paid | - | 15.1 | 36.5 | -27.4 | -149.6 | -5.3 | Upgrade
|
| Levered Free Cash Flow | - | -3,949 | -4,731 | -37.13 | 829.35 | -1,240 | Upgrade
|
| Unlevered Free Cash Flow | - | -3,226 | -4,439 | 253.81 | 1,192 | -746.79 | Upgrade
|
| Change in Net Working Capital | - | 535.2 | 1,185 | 947.5 | -754.1 | 825.9 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.