Indo Thai Securities Limited (NSE:INDOTHAI)
India
· Delayed Price · Currency is INR 1,985.00
+0.80 (0.04%)
Apr 24, 2025, 3:29 PM IST
Indo Thai Securities Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Interest and Dividend Income | 57.23 | 34.93 | 19.77 | 24.43 | 19.96 | 21.12 | Upgrade
|
| Total Interest Expense | 9.66 | 5.75 | 1.47 | 7.84 | 7.76 | 12.78 | Upgrade
|
| Net Interest Income | 47.57 | 29.18 | 18.3 | 16.59 | 12.2 | 8.34 | Upgrade
|
| Brokerage Commission | 86.56 | 83.47 | 51.61 | 48.1 | 44.3 | 70.2 | Upgrade
|
| Gain on Sale of Investments (Rev) | 143.47 | 143.47 | 0.5 | 89.76 | 53.36 | - | Upgrade
|
| Other Revenue | 23.08 | 52.5 | 4.56 | 35.03 | 101.4 | 2.41 | Upgrade
|
| Revenue | 300.68 | 308.62 | 74.98 | 189.47 | 211.26 | 80.95 | Upgrade
|
| Revenue Growth (YoY) | 26.71% | 311.62% | -60.43% | -10.31% | 160.99% | 29.55% | Upgrade
|
| Salaries & Employee Benefits | 59.74 | 45.81 | 40.82 | 30.69 | 21.72 | 20.41 | Upgrade
|
| Cost of Services Provided | 38.54 | 32.82 | 23.41 | 22.06 | 13.2 | 9.93 | Upgrade
|
| Other Operating Expenses | 33.61 | 28.09 | 73.29 | 19.41 | 6.36 | 174.79 | Upgrade
|
| Total Operating Expenses | 137.87 | 111.92 | 142.77 | 78.28 | 48.92 | 212.8 | Upgrade
|
| Operating Income | 162.81 | 196.7 | -67.8 | 111.19 | 162.34 | -131.85 | Upgrade
|
| Currency Exchange Gains | - | - | 0.86 | 0.35 | -0.39 | 0.96 | Upgrade
|
| Other Non-Operating Income (Expenses) | 0 | - | 0 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 162.81 | 196.7 | -66.94 | 111.55 | 161.81 | -131 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -22.1 | - | - | -5.04 | Upgrade
|
| Other Unusual Items | - | - | - | - | -21.9 | - | Upgrade
|
| Pretax Income | 162.81 | 196.7 | -89.04 | 111.55 | 139.91 | -136.04 | Upgrade
|
| Income Tax Expense | 33.49 | 43.63 | -18.07 | 14.77 | 38.28 | -27.58 | Upgrade
|
| Earnings From Continuing Ops. | 129.32 | 153.07 | -70.97 | 96.78 | 101.63 | -108.46 | Upgrade
|
| Minority Interest in Earnings | 6.2 | 6.2 | 6.13 | 2.5 | - | - | Upgrade
|
| Net Income | 135.52 | 159.27 | -64.84 | 99.28 | 101.63 | -108.46 | Upgrade
|
| Preferred Dividends & Other Adjustments | 5.68 | 5.68 | 6.64 | - | - | - | Upgrade
|
| Net Income to Common | 129.84 | 153.6 | -71.47 | 99.28 | 101.63 | -108.46 | Upgrade
|
| Net Income Growth | 135.45% | - | - | -2.31% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Change (YoY) | 5.94% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 12.93 | 15.36 | -7.15 | 9.93 | 10.16 | -10.85 | Upgrade
|
| EPS (Diluted) | 12.88 | 15.36 | -7.15 | 9.93 | 10.16 | -10.85 | Upgrade
|
| EPS Growth | 112.95% | - | - | -2.31% | - | - | Upgrade
|
| Free Cash Flow | - | -49.29 | 9.42 | 33.92 | 32.46 | 131.34 | Upgrade
|
| Free Cash Flow Per Share | - | -4.93 | 0.94 | 3.39 | 3.25 | 13.13 | Upgrade
|
| Dividend Per Share | 0.600 | 1.600 | 0.600 | 1.000 | 1.000 | - | Upgrade
|
| Dividend Growth | - | 166.67% | -40.00% | - | - | - | Upgrade
|
| Operating Margin | 54.15% | 63.74% | -90.43% | 58.69% | 76.84% | -162.89% | Upgrade
|
| Profit Margin | 43.18% | 49.77% | -95.33% | 52.40% | 48.11% | -133.99% | Upgrade
|
| Free Cash Flow Margin | - | -15.97% | 12.56% | 17.90% | 15.36% | 162.26% | Upgrade
|
| Effective Tax Rate | 20.57% | 22.18% | - | 13.24% | 27.36% | - | Upgrade
|
| Revenue as Reported | 315.77 | 321.38 | 82.27 | 201.91 | 230.54 | 99.47 | Upgrade
|
Updated Jan 25, 2025. Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.