NSE:INNOMET Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Operating Revenue	414.17	325.25	248.96	271.29	223.84	124.38
Other Revenue	0.28	0.28	0.16	0.19	0.19	0.85
Revenue	414.45	325.53	249.11	271.48	224.04	125.23
Revenue Growth (YoY)	33.49%	30.68%	-8.24%	21.18%	78.90%	20.49%
Cost of Revenue	277.36	201.54	149.2	133.26	157.71	80.39
Gross Profit	137.09	123.99	99.92	138.22	66.32	44.84
Selling, General & Admin	33.42	32.82	25.3	42.39	47.12	31.35
Other Operating Expenses	44.01	40.28	30.89	38.38	2.05	1.37
Operating Expenses	102.09	91.46	60.06	85.16	52.39	35.7
Operating Income	35	32.53	39.86	53.06	13.93	9.15
Interest Expense	-7.83	-9.59	-11.76	-9.46	-8.41	-7.13
Interest & Investment Income	3.16	3.16	5.72	-	-	-
Currency Exchange Gain (Loss)	0.12	0.12	0.04	-	-	-
Other Non Operating Income (Expenses)	0.47	-0.15	-1.22	-	0	-
Pretax Income	30.92	26.08	32.64	43.6	5.52	2.01
Income Tax Expense	9.16	7.42	7.44	11.45	-	-
Net Income	21.76	18.65	25.19	32.16	5.52	2.01
Net Income to Common	21.76	18.65	25.19	32.16	5.52	2.01
Net Income Growth	-39.17%	-25.95%	-21.66%	482.84%	174.21%	169.02%
Shares Outstanding (Basic)	12	11	10	6	6	4
Shares Outstanding (Diluted)	12	11	10	6	6	4
Shares Change (YoY)	16.32%	19.32%	65.03%	-	53.10%	-
EPS (Basic)	1.79	1.64	2.65	5.58	0.96	0.53
EPS (Diluted)	1.79	1.64	2.65	5.57	0.95	0.53
EPS Growth	-47.70%	-37.94%	-52.52%	483.77%	78.78%	169.02%
Free Cash Flow	-71.77	-254.64	-40.64	-11.75	-26.62	-8.14
Free Cash Flow Per Share	-5.91	-22.43	-4.27	-2.04	-4.62	-2.16
Gross Margin	33.08%	38.09%	40.11%	50.91%	29.60%	35.81%
Operating Margin	8.45%	9.99%	16.00%	19.55%	6.22%	7.30%
Profit Margin	5.25%	5.73%	10.11%	11.84%	2.46%	1.61%
Free Cash Flow Margin	-17.32%	-78.22%	-16.31%	-4.33%	-11.88%	-6.50%
EBITDA	59.67	50.89	43.73	57.45	17.16	12.13
EBITDA Margin	14.40%	15.63%	17.55%	21.16%	7.66%	9.68%
D&A For EBITDA	24.67	18.36	3.88	4.39	3.23	2.98
EBIT	35	32.53	39.86	53.06	13.93	9.15
EBIT Margin	8.45%	9.99%	16.00%	19.55%	6.22%	7.30%
Effective Tax Rate	29.62%	28.46%	22.81%	26.25%	-	-
Revenue as Reported	418.64	329.11	254.87	271.48	224.04	125.23
Advertising Expenses	-	6.55	6.44	0.33	0.42	0.6

Source: S&P Global Market Intelligence. Standard template. Financial Sources.