IOL Chemicals and Pharmaceuticals Limited (NSE:IOLCP)
India
· Delayed Price · Currency is INR 81.37
+1.13 (1.41%)
May 19, 2025, 3:29 PM IST
NSE:IOLCP Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 1,011 | 1,344 | 1,391 | 1,677 | 4,446 | Upgrade
|
| Depreciation & Amortization | 719.9 | 619.2 | 460.5 | 431.3 | 388.2 | Upgrade
|
| Other Amortization | - | 9.9 | 1.1 | 1.3 | 1 | Upgrade
|
| Loss (Gain) From Sale of Assets | 1 | -1.4 | 3.3 | 2.4 | -0.5 | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.8 | 0.4 | 2.6 | 8.5 | 1.5 | Upgrade
|
| Loss (Gain) From Sale of Investments | -4.3 | -0.3 | -0.1 | -0.2 | -0.1 | Upgrade
|
| Other Operating Activities | 266.8 | 25.4 | 0.8 | -166.1 | -272.8 | Upgrade
|
| Change in Accounts Receivable | -390.4 | 276.6 | -430.7 | -1,708 | -295 | Upgrade
|
| Change in Inventory | 642.2 | -993.2 | 843.7 | -1,148 | -1,076 | Upgrade
|
| Change in Accounts Payable | -460.5 | 1,620 | -1,050 | 1,832 | 606.1 | Upgrade
|
| Operating Cash Flow | 1,786 | 2,901 | 1,223 | 930.5 | 3,798 | Upgrade
|
| Operating Cash Flow Growth | -38.42% | 137.25% | 31.40% | -75.50% | -19.33% | Upgrade
|
| Capital Expenditures | -2,136 | -2,742 | -2,118 | -1,533 | -1,082 | Upgrade
|
| Sale of Property, Plant & Equipment | 9.8 | 18.5 | 22.2 | 18.9 | 7.8 | Upgrade
|
| Investment in Securities | 459.1 | 674.7 | 802.3 | 224.1 | -2,212 | Upgrade
|
| Other Investing Activities | 124.8 | 135.7 | 93.7 | 84.7 | 114.1 | Upgrade
|
| Investing Cash Flow | -1,542 | -1,913 | -1,200 | -1,205 | -3,173 | Upgrade
|
| Short-Term Debt Issued | 842.8 | - | 368.8 | 427.5 | - | Upgrade
|
| Total Debt Issued | 842.8 | - | 368.8 | 427.5 | - | Upgrade
|
| Short-Term Debt Repaid | - | -468.7 | - | - | -559.2 | Upgrade
|
| Long-Term Debt Repaid | - | -1.8 | -10.9 | -10.6 | -11.3 | Upgrade
|
| Total Debt Repaid | - | -470.5 | -10.9 | -10.6 | -570.5 | Upgrade
|
| Net Debt Issued (Repaid) | 842.8 | -470.5 | 357.9 | 416.9 | -570.5 | Upgrade
|
| Common Dividends Paid | -234.8 | -293.5 | -235 | -352.2 | -234.8 | Upgrade
|
| Other Financing Activities | -147.6 | -161 | -164 | -81.1 | 222.5 | Upgrade
|
| Financing Cash Flow | 460.4 | -925 | -41.1 | -16.4 | -582.8 | Upgrade
|
| Net Cash Flow | 704.8 | 63 | -18.4 | -291.1 | 42.5 | Upgrade
|
| Free Cash Flow | -349.3 | 159.1 | -895.5 | -602.4 | 2,716 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | -30.46% | Upgrade
|
| Free Cash Flow Margin | -1.66% | 0.75% | -4.04% | -2.76% | 13.81% | Upgrade
|
| Free Cash Flow Per Share | -1.19 | 0.54 | -3.05 | -2.05 | 9.31 | Upgrade
|
| Cash Interest Paid | - | 161 | 164 | 81.1 | 57 | Upgrade
|
| Cash Income Tax Paid | - | 420.2 | 471 | 625.8 | 1,423 | Upgrade
|
| Levered Free Cash Flow | -248.75 | -653.9 | -936.19 | -719.14 | 2,000 | Upgrade
|
| Unlevered Free Cash Flow | -156.5 | -586.15 | -869.38 | -703.95 | 2,006 | Upgrade
|
| Change in Net Working Capital | -304.6 | -478.2 | 338.4 | 954.4 | 757.9 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.