IRIS Business Services Limited (NSE:IRIS)
India
· Delayed Price · Currency is INR 241.65
-3.10 (-1.27%)
Jun 19, 2025, 3:29 PM IST
IRIS Business Services Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 130.26 | 86.94 | 42.72 | 9.98 | 41.35 | Upgrade
|
| Depreciation & Amortization | 22 | 11.94 | 8.12 | 5.36 | 4.5 | Upgrade
|
| Other Amortization | - | 33.28 | 38.96 | 46.96 | 58.23 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.02 | -0.01 | -0.28 | -0.01 | - | Upgrade
|
| Stock-Based Compensation | 13.71 | 6.97 | 4.34 | 0 | -0.36 | Upgrade
|
| Provision & Write-off of Bad Debts | 12.2 | 6.94 | 4.99 | 1.91 | -2.97 | Upgrade
|
| Other Operating Activities | 14.22 | 21.33 | 3.55 | 25.38 | 6.34 | Upgrade
|
| Change in Accounts Receivable | -84.59 | 18.26 | -96.88 | -26.12 | 42.02 | Upgrade
|
| Change in Accounts Payable | 3.48 | 15.46 | -8.34 | -2.38 | -0.28 | Upgrade
|
| Change in Other Net Operating Assets | 166.53 | -84.14 | 59.91 | -65.21 | -30.99 | Upgrade
|
| Operating Cash Flow | 277.79 | 116.97 | 57.09 | -4.12 | 117.84 | Upgrade
|
| Operating Cash Flow Growth | 137.49% | 104.89% | - | - | 553.02% | Upgrade
|
| Capital Expenditures | -71.52 | -38.73 | -24.72 | -11.55 | -6.99 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.02 | 0.01 | 0.28 | 0.04 | - | Upgrade
|
| Investment in Securities | -205.71 | 2.23 | 2.8 | 8.26 | -26.26 | Upgrade
|
| Other Investing Activities | 8.72 | 3.45 | 2.46 | 2.81 | 0.99 | Upgrade
|
| Investing Cash Flow | -268.48 | -33.05 | -19.18 | -0.44 | -32.26 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 4.65 | 1.6 | Upgrade
|
| Total Debt Issued | - | - | - | 4.65 | 1.6 | Upgrade
|
| Short-Term Debt Repaid | -19.88 | -0.21 | -10.3 | - | - | Upgrade
|
| Long-Term Debt Repaid | -2.58 | -2 | -0.7 | -0.73 | -29.55 | Upgrade
|
| Total Debt Repaid | -22.47 | -2.21 | -11 | -0.73 | -29.55 | Upgrade
|
| Net Debt Issued (Repaid) | -22.47 | -2.21 | -11 | 3.92 | -27.95 | Upgrade
|
| Issuance of Common Stock | 204.19 | - | 4.58 | 9.44 | 1.41 | Upgrade
|
| Other Financing Activities | -7.03 | -10.35 | -10.47 | -10.68 | -17.62 | Upgrade
|
| Financing Cash Flow | 174.69 | -12.55 | -16.89 | 2.68 | -44.16 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | 0 | - | - | Upgrade
|
| Net Cash Flow | 184 | 71.37 | 21.02 | -1.89 | 41.41 | Upgrade
|
| Free Cash Flow | 206.27 | 78.24 | 32.37 | -15.67 | 110.85 | Upgrade
|
| Free Cash Flow Growth | 163.64% | 141.71% | - | - | 595.78% | Upgrade
|
| Free Cash Flow Margin | 16.38% | 7.65% | 4.40% | -2.56% | 19.40% | Upgrade
|
| Free Cash Flow Per Share | 10.18 | 4.01 | 1.68 | -0.81 | 5.87 | Upgrade
|
| Cash Interest Paid | 7.03 | 10.35 | 10.96 | 10.68 | 17.62 | Upgrade
|
| Cash Income Tax Paid | 34.05 | 1.28 | 13.87 | -8.85 | 8.85 | Upgrade
|
| Levered Free Cash Flow | 189.57 | 59.68 | -10.75 | -23.49 | 128.47 | Upgrade
|
| Unlevered Free Cash Flow | 194.5 | 64.42 | -6.42 | -19.15 | 135.28 | Upgrade
|
| Change in Net Working Capital | -125.31 | 13.12 | 63.68 | 72.1 | -45.64 | Upgrade
|
Updated Jan 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.