Isgec Heavy Engineering Limited (NSE:ISGEC)
India
· Delayed Price · Currency is INR 1,228.20
-10.00 (-0.81%)
Jul 1, 2025, 3:29 PM IST
Isgec Heavy Engineering Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 64,223 | 62,193 | 63,990 | 54,993 | 54,256 | Upgrade
|
| 64,223 | 62,193 | 63,990 | 54,993 | 54,256 | Upgrade
| |
Revenue Growth (YoY) | 3.26% | -2.81% | 16.36% | 1.36% | -7.76% | Upgrade
|
Cost of Revenue | 44,052 | 43,467 | 45,542 | 40,189 | 38,904 | Upgrade
|
Gross Profit | 20,171 | 18,727 | 18,448 | 14,804 | 15,352 | Upgrade
|
Selling, General & Admin | 5,556 | 5,173 | 4,712 | 4,408 | 3,905 | Upgrade
|
Other Operating Expenses | 8,821 | 8,353 | 8,908 | 7,200 | 6,894 | Upgrade
|
Operating Expenses | 15,397 | 14,588 | 14,663 | 12,622 | 11,808 | Upgrade
|
Operating Income | 4,774 | 4,139 | 3,785 | 2,182 | 3,544 | Upgrade
|
Interest Expense | -393 | -591.79 | -682.14 | -588.78 | -442.21 | Upgrade
|
Interest & Investment Income | - | 62.14 | 52.84 | 51.65 | 52.04 | Upgrade
|
Earnings From Equity Investments | - | 1.24 | 0.41 | 0.24 | 1.84 | Upgrade
|
Currency Exchange Gain (Loss) | - | -118.37 | -207.59 | -74.45 | -0.71 | Upgrade
|
Other Non Operating Income (Expenses) | 393.4 | 102.85 | 5.98 | -0.63 | 392.68 | Upgrade
|
EBT Excluding Unusual Items | 4,774 | 3,595 | 2,955 | 1,570 | 3,548 | Upgrade
|
Impairment of Goodwill | - | -70.6 | -59.48 | - | - | Upgrade
|
Gain (Loss) on Sale of Investments | - | 16.91 | 5.18 | 10.44 | 4.58 | Upgrade
|
Gain (Loss) on Sale of Assets | - | 0.07 | 0.01 | 0.2 | 5.75 | Upgrade
|
Pretax Income | 4,774 | 3,542 | 2,900 | 1,581 | 3,558 | Upgrade
|
Income Tax Expense | 1,217 | 992.9 | 844.89 | 431.14 | 1,027 | Upgrade
|
Earnings From Continuing Operations | 3,557 | 2,549 | 2,055 | 1,150 | 2,531 | Upgrade
|
Earnings From Discontinued Operations | -917.8 | - | - | - | - | Upgrade
|
Net Income to Company | 2,639 | 2,549 | 2,055 | 1,150 | 2,531 | Upgrade
|
Minority Interest in Earnings | -147.3 | -112 | -90.51 | -61.74 | -52.18 | Upgrade
|
Net Income | 2,492 | 2,437 | 1,965 | 1,088 | 2,479 | Upgrade
|
Net Income to Common | 2,492 | 2,437 | 1,965 | 1,088 | 2,479 | Upgrade
|
Net Income Growth | 2.26% | 24.01% | 80.58% | -56.10% | 71.51% | Upgrade
|
Shares Outstanding (Basic) | 74 | 74 | 74 | 74 | 74 | Upgrade
|
Shares Outstanding (Diluted) | 74 | 74 | 74 | 74 | 74 | Upgrade
|
Shares Change (YoY) | -0.00% | - | - | - | - | Upgrade
|
EPS (Basic) | 33.89 | 33.14 | 26.72 | 14.80 | 33.71 | Upgrade
|
EPS (Diluted) | 33.89 | 33.14 | 26.72 | 14.80 | 33.71 | Upgrade
|
EPS Growth | 2.27% | 24.02% | 80.56% | -56.10% | 71.54% | Upgrade
|
Free Cash Flow | -1,237 | 4,959 | 661.07 | -1,266 | -139.11 | Upgrade
|
Free Cash Flow Per Share | -16.82 | 67.44 | 8.99 | -17.22 | -1.89 | Upgrade
|
Dividend Per Share | 5.000 | 4.000 | 3.000 | 2.000 | 3.000 | Upgrade
|
Dividend Growth | 25.00% | 33.33% | 50.00% | -33.33% | 50.00% | Upgrade
|
Gross Margin | 31.41% | 30.11% | 28.83% | 26.92% | 28.30% | Upgrade
|
Operating Margin | 7.43% | 6.65% | 5.92% | 3.97% | 6.53% | Upgrade
|
Profit Margin | 3.88% | 3.92% | 3.07% | 1.98% | 4.57% | Upgrade
|
Free Cash Flow Margin | -1.93% | 7.97% | 1.03% | -2.30% | -0.26% | Upgrade
|
EBITDA | 5,925 | 5,081 | 4,729 | 3,101 | 4,449 | Upgrade
|
EBITDA Margin | 9.22% | 8.17% | 7.39% | 5.64% | 8.20% | Upgrade
|
D&A For EBITDA | 1,151 | 941.42 | 944 | 919.12 | 904.62 | Upgrade
|
EBIT | 4,774 | 4,139 | 3,785 | 2,182 | 3,544 | Upgrade
|
EBIT Margin | 7.43% | 6.65% | 5.92% | 3.97% | 6.53% | Upgrade
|
Effective Tax Rate | 25.49% | 28.04% | 29.13% | 27.27% | 28.88% | Upgrade
|
Revenue as Reported | - | 62,452 | 64,117 | 55,126 | 54,773 | Upgrade
|
Advertising Expenses | - | 26.27 | 12.32 | 6.07 | 3.22 | Upgrade
|
Updated Feb 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.