Isgec Heavy Engineering Limited (NSE: ISGEC)
India flag India · Delayed Price · Currency is INR
1,486.20
-12.45 (-0.83%)
Dec 24, 2024, 3:30 PM IST

Isgec Heavy Engineering Income Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Sep '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2019 - 2015
Operating Revenue
65,44162,19363,99054,99354,25658,821
Upgrade
Revenue
65,44162,19363,99054,99354,25658,821
Upgrade
Revenue Growth (YoY)
0.70%-2.81%16.36%1.36%-7.76%16.46%
Upgrade
Cost of Revenue
45,88143,46745,54240,18938,90442,601
Upgrade
Gross Profit
19,55918,72718,44814,80415,35216,220
Upgrade
Selling, General & Admin
5,4325,1734,7124,4083,9054,291
Upgrade
Other Operating Expenses
8,6588,3538,9087,2006,8948,668
Upgrade
Operating Expenses
15,16814,58814,66312,62211,80813,971
Upgrade
Operating Income
4,3914,1393,7852,1823,5442,249
Upgrade
Interest Expense
-391.59-591.79-682.14-588.78-442.21-379.45
Upgrade
Interest & Investment Income
62.1462.1452.8451.6552.0457.38
Upgrade
Earnings From Equity Investments
1.141.240.410.241.841.06
Upgrade
Currency Exchange Gain (Loss)
-118.37-118.37-207.59-74.45-0.71-8.19
Upgrade
Other Non Operating Income (Expenses)
260.55102.855.98-0.63392.68168.22
Upgrade
EBT Excluding Unusual Items
4,2053,5952,9551,5703,5482,088
Upgrade
Impairment of Goodwill
-70.6-70.6-59.48---
Upgrade
Gain (Loss) on Sale of Investments
16.9116.915.1810.444.5861.12
Upgrade
Gain (Loss) on Sale of Assets
0.070.070.010.25.75-4.94
Upgrade
Pretax Income
4,1513,5422,9001,5813,5582,145
Upgrade
Income Tax Expense
1,136992.9844.89431.141,027653.21
Upgrade
Earnings From Continuing Operations
3,0152,5492,0551,1502,5311,491
Upgrade
Minority Interest in Earnings
-102.7-112-90.51-61.74-52.18-46.24
Upgrade
Net Income
2,9122,4371,9651,0882,4791,445
Upgrade
Net Income to Common
2,9122,4371,9651,0882,4791,445
Upgrade
Net Income Growth
12.21%24.01%80.58%-56.10%71.51%1.22%
Upgrade
Shares Outstanding (Basic)
747474747474
Upgrade
Shares Outstanding (Diluted)
747474747474
Upgrade
Shares Change (YoY)
-0.03%-----
Upgrade
EPS (Basic)
39.6133.1426.7214.8033.7119.65
Upgrade
EPS (Diluted)
39.6133.1426.7214.8033.7119.65
Upgrade
EPS Growth
12.26%24.02%80.56%-56.10%71.54%1.21%
Upgrade
Free Cash Flow
2,2544,959661.07-1,266-139.11-3,291
Upgrade
Free Cash Flow Per Share
30.6667.448.99-17.22-1.89-44.75
Upgrade
Dividend Per Share
-4.0003.0002.0003.0002.000
Upgrade
Dividend Growth
-33.33%50.00%-33.33%50.00%0%
Upgrade
Gross Margin
29.89%30.11%28.83%26.92%28.30%27.58%
Upgrade
Operating Margin
6.71%6.66%5.92%3.97%6.53%3.82%
Upgrade
Profit Margin
4.45%3.92%3.07%1.98%4.57%2.46%
Upgrade
Free Cash Flow Margin
3.44%7.97%1.03%-2.30%-0.26%-5.59%
Upgrade
EBITDA
5,3485,0814,7293,1014,4493,168
Upgrade
EBITDA Margin
8.17%8.17%7.39%5.64%8.20%5.39%
Upgrade
D&A For EBITDA
957.22941.42944919.12904.62918.88
Upgrade
EBIT
4,3914,1393,7852,1823,5442,249
Upgrade
EBIT Margin
6.71%6.66%5.92%3.97%6.53%3.82%
Upgrade
Effective Tax Rate
27.37%28.04%29.13%27.27%28.87%30.46%
Upgrade
Revenue as Reported
65,85762,45264,11755,12654,77359,141
Upgrade
Advertising Expenses
-26.2712.326.073.2220.33
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.