Italian Edibles Limited (NSE:ITALIANE)

Italian Edibles Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	888.65	849.78	736.2	632.12	754.12	489.04
Revenue Growth (YoY)	11.81%	15.43%	16.46%	-16.18%	54.20%	-12.80%
Cost of Revenue	680.88	662.52	541.24	481.85	596.18	384.74
Gross Profit	207.77	187.26	194.96	150.27	157.94	104.3
Selling, General & Admin	87.95	81.63	74.11	59.16	70.77	47.59
Other Operating Expenses	40.68	33.67	39.78	21.02	41.09	20.19
Operating Expenses	127.09	117.41	127.22	97.94	125.31	77.57
Operating Income	80.69	69.85	67.74	52.33	32.63	26.73
Interest Expense	-21.62	-19.74	-22.36	-18.61	-17.01	-16.18
Interest & Investment Income	0.15	0.15	0.28	0.06	0.2	0.27
Currency Exchange Gain (Loss)	0.12	0.12	-0.05	-	0.21	-
Other Non Operating Income (Expenses)	-2.15	-2.17	-0.34	0.54	-0.31	-0.2
EBT Excluding Unusual Items	57.2	48.21	45.27	34.32	15.73	10.61
Gain (Loss) on Sale of Assets	-	-	0.21	0.01	-1.95	0.64
Other Unusual Items	-	-	-4.3	-	-	-
Pretax Income	57.2	48.21	41.18	34.33	13.78	11.25
Income Tax Expense	19.73	17.74	10.23	8.11	5.76	2.6
Net Income	37.47	30.47	30.95	26.22	8.02	8.65
Net Income to Common	37.47	30.47	30.95	26.22	8.02	8.65
Net Income Growth	15.68%	-1.55%	18.04%	226.90%	-7.29%	-16.63%
Shares Outstanding (Basic)	15	15	15	11	11	11
Shares Outstanding (Diluted)	15	15	15	11	11	11
Shares Change (YoY)	15.45%	-	36.10%	1.97%	0.04%	12.03%
EPS (Basic)	2.53	2.06	2.09	2.42	0.75	0.81
EPS (Diluted)	2.53	2.06	2.09	2.42	0.75	0.81
EPS Growth	0.13%	-1.44%	-13.46%	222.01%	-7.41%	-25.85%
Free Cash Flow	-111.41	-45.92	-238.62	17.88	-19.85	10.04
Free Cash Flow Per Share	-7.53	-3.11	-16.15	1.65	-1.86	0.94
Dividend Per Share	-	0.100	-	-	-	-
Gross Margin	23.38%	22.04%	26.48%	23.77%	20.94%	21.33%
Operating Margin	9.08%	8.22%	9.20%	8.28%	4.33%	5.46%
Profit Margin	4.22%	3.59%	4.20%	4.15%	1.06%	1.77%
Free Cash Flow Margin	-12.54%	-5.40%	-32.41%	2.83%	-2.63%	2.05%
EBITDA	79.15	71.96	81.07	70.1	46.07	36.49
EBITDA Margin	8.91%	8.47%	11.01%	11.09%	6.11%	7.46%
D&A For EBITDA	-1.54	2.11	13.33	17.77	13.44	9.76
EBIT	80.69	69.85	67.74	52.33	32.63	26.73
EBIT Margin	9.08%	8.22%	9.20%	8.28%	4.33%	5.46%
Effective Tax Rate	34.49%	36.80%	24.84%	23.62%	41.78%	23.10%
Revenue as Reported	888.84	849.94	737.35	633.01	754.53	489.94
Advertising Expenses	-	0.76	0.29	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.