Italian Edibles Limited (NSE:ITALIANE)
India flag India · Delayed Price · Currency is INR
25.45
-0.20 (-0.78%)
Jan 23, 2026, 3:24 PM IST

Italian Edibles Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 20212017 - 2020
Period Ending
Sep '25 Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2017 - 2020
Net Income
37.4730.4730.9526.228.028.65
Upgrade
Depreciation & Amortization
-1.542.1113.3317.7713.449.76
Upgrade
Other Amortization
----0.010.02
Upgrade
Loss (Gain) From Sale of Assets
---0.21-0.011.95-0.64
Upgrade
Other Operating Activities
26.1924.3119.2523.5322.3413.95
Upgrade
Change in Accounts Receivable
50.059.73-34.635.4-1.82-8.07
Upgrade
Change in Inventory
-104.76-104.78-163.82-42.51-31.5-22.97
Upgrade
Change in Accounts Payable
21.9426.54-13.975.8332.33-20.29
Upgrade
Change in Other Net Operating Assets
-34.1-22.25-18.62-12.89-58.5951.45
Upgrade
Operating Cash Flow
-4.76-33.87-167.7223.33-13.8131.86
Upgrade
Operating Cash Flow Growth
------9.34%
Upgrade
Capital Expenditures
-106.65-12.05-70.9-5.46-6.04-21.82
Upgrade
Sale of Property, Plant & Equipment
--0.52.33--
Upgrade
Sale (Purchase) of Intangibles
----0.18--
Upgrade
Investment in Securities
-0.01-0.09-0.04-
Upgrade
Other Investing Activities
29.9529.95-5.941.92-0.27
Upgrade
Investing Cash Flow
-76.717.91-70.42.72-4.16-22.09
Upgrade
Short-Term Debt Issued
-60.84-21.08--
Upgrade
Long-Term Debt Issued
--4.31--58.47
Upgrade
Total Debt Issued
174.2460.844.3121.08-58.47
Upgrade
Short-Term Debt Repaid
---5.44---
Upgrade
Long-Term Debt Repaid
--27.13--29.55-27.14-
Upgrade
Total Debt Repaid
-67.01-27.13-5.44-29.55-27.14-
Upgrade
Net Debt Issued (Repaid)
107.2333.71-1.13-8.47-27.1458.47
Upgrade
Issuance of Common Stock
--265.3-2.14-
Upgrade
Other Financing Activities
-22.39-20.51-21.56-18.39-14.45-14.78
Upgrade
Financing Cash Flow
84.8513.2242.61-26.86-39.4443.69
Upgrade
Miscellaneous Cash Flow Adjustments
------0
Upgrade
Net Cash Flow
3.39-2.764.49-0.81-57.4253.46
Upgrade
Free Cash Flow
-111.41-45.92-238.6217.88-19.8510.04
Upgrade
Free Cash Flow Growth
------9.71%
Upgrade
Free Cash Flow Margin
-12.54%-5.40%-32.41%2.83%-2.63%2.05%
Upgrade
Free Cash Flow Per Share
-7.53-3.11-16.151.65-1.860.94
Upgrade
Cash Interest Paid
20.3418.4620.5118.1116.5914.78
Upgrade
Cash Income Tax Paid
15.9313.9412.532.92-3.69
Upgrade
Levered Free Cash Flow
-93.9-40.31-247.6319.024.12-51.92
Upgrade
Unlevered Free Cash Flow
-80.39-27.97-233.6630.6514.75-41.81
Upgrade
Change in Working Capital
-66.87-90.76-231.04-44.17-59.570.11
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.