iValue Infosolutions Limited (NSE:IVALUE)
224.15
-10.15 (-4.33%)
At close: Jan 21, 2026
iValue Infosolutions Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 10,675 | 9,227 | 7,802 | 7,968 | 5,011 | 9,391 | |
Revenue Growth (YoY) | 36.82% | 18.26% | -2.08% | 59.03% | -46.64% | - |
Cost of Revenue | 8,866 | 7,487 | 6,265 | 6,580 | 4,002 | 8,657 |
Gross Profit | 1,809 | 1,740 | 1,537 | 1,388 | 1,008 | 734.2 |
Selling, General & Admin | 181.5 | 181.5 | 210.5 | 137.18 | 37.46 | 17.2 |
Other Operating Expenses | 302.8 | 331.8 | 261.3 | 350.14 | 308.45 | 212.8 |
Operating Expenses | 639.5 | 668.9 | 601.3 | 594.66 | 387.78 | 283 |
Operating Income | 1,169 | 1,071 | 935.9 | 793.59 | 620.5 | 451.2 |
Interest Expense | -145.9 | -134.6 | -129.2 | -77.39 | -89.57 | -73.3 |
Interest & Investment Income | 80.1 | 80.1 | 33.2 | 33.96 | 14.71 | 39.4 |
Currency Exchange Gain (Loss) | 93.2 | 93.2 | 49.5 | 12.9 | 29.35 | 25.5 |
Other Non Operating Income (Expenses) | 69.9 | 13.9 | 45.2 | 25.91 | 16.77 | 11.3 |
EBT Excluding Unusual Items | 1,266 | 1,124 | 934.6 | 788.97 | 591.76 | 454.1 |
Gain (Loss) on Sale of Investments | 8.3 | 8.3 | 1.9 | 12.31 | 3.56 | 1.7 |
Other Unusual Items | - | - | 1.4 | 1.81 | -71.5 | - |
Pretax Income | 1,275 | 1,132 | 945.7 | 803.09 | 528.92 | 455.8 |
Income Tax Expense | 301.4 | 278.9 | 240 | 203.92 | 156.59 | 117.1 |
Earnings From Continuing Operations | 973.3 | 853 | 705.7 | 599.17 | 372.33 | 338.7 |
Minority Interest in Earnings | -1.9 | 2.8 | 4.6 | 0.74 | - | - |
Net Income | 971.4 | 855.8 | 710.3 | 599.91 | 372.33 | 338.7 |
Net Income to Common | 971.4 | 855.8 | 710.3 | 599.91 | 372.33 | 338.7 |
Net Income Growth | 36.76% | 20.48% | 18.40% | 61.12% | 9.93% | - |
Shares Outstanding (Basic) | 54 | 54 | 54 | 54 | 36 | 42 |
Shares Outstanding (Diluted) | 54 | 54 | 54 | 54 | 54 | 54 |
Shares Change (YoY) | 1.07% | - | - | -0.01% | -0.00% | - |
EPS (Basic) | 18.00 | 15.98 | 13.27 | 11.20 | 10.44 | 8.04 |
EPS (Diluted) | 17.97 | 15.98 | 13.00 | 11.20 | 8.29 | 6.30 |
EPS Growth | 38.20% | 22.96% | 16.07% | 35.12% | 31.57% | - |
Free Cash Flow | 755.6 | 450.9 | 618.4 | -253.83 | 313.13 | -21.2 |
Free Cash Flow Per Share | 13.96 | 8.42 | 11.55 | -4.74 | 5.85 | -0.40 |
Gross Margin | 16.94% | 18.86% | 19.70% | 17.42% | 20.12% | 7.82% |
Operating Margin | 10.95% | 11.61% | 12.00% | 9.96% | 12.38% | 4.81% |
Profit Margin | 9.10% | 9.28% | 9.10% | 7.53% | 7.43% | 3.61% |
Free Cash Flow Margin | 7.08% | 4.89% | 7.93% | -3.19% | 6.25% | -0.23% |
EBITDA | 1,182 | 1,085 | 947.5 | 804.5 | 630.01 | 460.7 |
EBITDA Margin | 11.07% | 11.76% | 12.14% | 10.10% | 12.57% | 4.91% |
D&A For EBITDA | 13.2 | 13.6 | 11.6 | 10.91 | 9.51 | 9.5 |
EBIT | 1,169 | 1,071 | 935.9 | 793.59 | 620.5 | 451.2 |
EBIT Margin | 10.95% | 11.61% | 12.00% | 9.96% | 12.38% | 4.81% |
Effective Tax Rate | 23.64% | 24.64% | 25.38% | 25.39% | 29.61% | 25.69% |
Revenue as Reported | 10,928 | 9,424 | 7,952 | 8,058 | 5,092 | 9,469 |
Advertising Expenses | - | 170.2 | 202.9 | 132.86 | 35.49 | 16.6 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.