IVP Limited (NSE:IVP)
India · Delayed Price · Currency is INR 173.99
-8.40 (-4.61%)
Aug 1, 2025, 3:29 PM IST
Vista Outdoor Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 5,390 | 5,461 | 6,610 | 5,566 | 2,897 | Upgrade | |
Revenue Growth (YoY) | -1.30% | -17.38% | 18.75% | 92.14% | 26.63% | Upgrade |
Cost of Revenue | 4,372 | 4,463 | 5,501 | 4,630 | 2,263 | Upgrade |
Gross Profit | 1,018 | 998.2 | 1,109 | 935.6 | 634.2 | Upgrade |
Selling, General & Admin | 217.4 | 208.6 | 194.6 | 174.1 | 151.9 | Upgrade |
Other Operating Expenses | 532.5 | 499.4 | 494.4 | 394.2 | 291 | Upgrade |
Operating Expenses | 812 | 768.6 | 742.3 | 620.4 | 512.5 | Upgrade |
Operating Income | 205.8 | 229.6 | 366.2 | 315.2 | 121.7 | Upgrade |
Interest Expense | -77.9 | -87 | -122.4 | -99.4 | -69.7 | Upgrade |
Interest & Investment Income | 0.9 | 0.5 | 1 | 3.7 | 0.9 | Upgrade |
Currency Exchange Gain (Loss) | -10.5 | -5.7 | -21.7 | -13.4 | -8.3 | Upgrade |
Other Non Operating Income (Expenses) | 34.9 | 29.8 | 27.4 | 30.4 | 23.5 | Upgrade |
EBT Excluding Unusual Items | 153.2 | 167.2 | 250.5 | 236.5 | 68.1 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | 0.1 | - | Upgrade |
Gain (Loss) on Sale of Assets | -0.6 | -0.9 | - | -3.1 | -1.3 | Upgrade |
Other Unusual Items | - | - | 129 | - | - | Upgrade |
Pretax Income | 152.6 | 166.3 | 379.5 | 233.5 | 66.8 | Upgrade |
Income Tax Expense | 39.5 | 43.5 | 99.3 | 57.2 | 21.8 | Upgrade |
Net Income | 113.1 | 122.8 | 280.2 | 176.3 | 45 | Upgrade |
Net Income to Common | 113.1 | 122.8 | 280.2 | 176.3 | 45 | Upgrade |
Net Income Growth | -7.90% | -56.17% | 58.93% | 291.78% | - | Upgrade |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | Upgrade |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | Upgrade |
EPS (Basic) | 10.95 | 11.89 | 27.13 | 17.07 | 4.36 | Upgrade |
EPS (Diluted) | 10.95 | 11.89 | 27.13 | 17.07 | 4.36 | Upgrade |
EPS Growth | -7.90% | -56.17% | 58.93% | 291.78% | - | Upgrade |
Free Cash Flow | -72.8 | 418.4 | 350.6 | -237.4 | -145.8 | Upgrade |
Free Cash Flow Per Share | -7.05 | 40.52 | 33.95 | -22.99 | -14.12 | Upgrade |
Dividend Per Share | 1.000 | 1.000 | 1.500 | 1.500 | 1.000 | Upgrade |
Dividend Growth | - | -33.33% | - | 50.00% | - | Upgrade |
Gross Margin | 18.88% | 18.28% | 16.77% | 16.81% | 21.89% | Upgrade |
Operating Margin | 3.82% | 4.20% | 5.54% | 5.66% | 4.20% | Upgrade |
Profit Margin | 2.10% | 2.25% | 4.24% | 3.17% | 1.55% | Upgrade |
Free Cash Flow Margin | -1.35% | 7.66% | 5.30% | -4.26% | -5.03% | Upgrade |
EBITDA | 260.7 | 283.4 | 416.8 | 365.4 | 171 | Upgrade |
EBITDA Margin | 4.84% | 5.19% | 6.31% | 6.57% | 5.90% | Upgrade |
D&A For EBITDA | 54.9 | 53.8 | 50.6 | 50.2 | 49.3 | Upgrade |
EBIT | 205.8 | 229.6 | 366.2 | 315.2 | 121.7 | Upgrade |
EBIT Margin | 3.82% | 4.20% | 5.54% | 5.66% | 4.20% | Upgrade |
Effective Tax Rate | 25.89% | 26.16% | 26.17% | 24.50% | 32.63% | Upgrade |
Revenue as Reported | 5,426 | 5,491 | 6,638 | 5,600 | 2,921 | Upgrade |
Advertising Expenses | - | - | - | - | 0.1 | Upgrade |
Updated Jan 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.