NSE:IWARE Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Operating Revenue	858.23	587.06	435.55	243.46	189.15
Other Revenue	-0	0	-0	-	-
Revenue	858.22	587.06	435.54	243.46	189.15
Revenue Growth (YoY)	46.19%	34.79%	78.90%	28.72%	-
Cost of Revenue	80.82	70.03	58.47	57.87	156.11
Gross Profit	777.41	517.03	377.07	185.59	33.03
Selling, General & Admin	310.22	180.44	125.57	0.37	0.22
Other Operating Expenses	296.78	227.6	188.3	154.49	10.83
Operating Expenses	642.36	435.71	341.71	161.57	11.83
Operating Income	135.05	81.32	35.36	24.03	21.21
Interest Expense	-28.87	-28.07	-26.52	-10.65	-6.87
Interest & Investment Income	2.47	0.62	0.92	0.49	0.59
Other Non Operating Income (Expenses)	-0.1	-0.32	-0.68	-0.33	-0.43
Pretax Income	108.54	53.56	9.09	13.53	14.49
Income Tax Expense	28.34	11.86	4.86	3.87	3.91
Net Income	80.19	41.7	4.23	9.66	10.59
Net Income to Common	80.19	41.7	4.23	9.66	10.59
Net Income Growth	92.33%	885.95%	-56.23%	-8.73%	-
Shares Outstanding (Basic)	8	8	8	8	8
Shares Outstanding (Diluted)	8	8	8	8	8
EPS (Basic)	10.20	5.30	0.54	1.23	1.35
EPS (Diluted)	10.20	5.30	0.54	1.23	1.35
EPS Growth	92.45%	885.06%	-56.23%	-8.73%	-
Free Cash Flow	-9.29	63.58	-17.22	-44.48	-77.29
Free Cash Flow Per Share	-1.18	8.09	-2.19	-5.66	-9.83
Gross Margin	90.58%	88.07%	86.58%	76.23%	17.46%
Operating Margin	15.73%	13.85%	8.12%	9.87%	11.21%
Profit Margin	9.34%	7.10%	0.97%	3.97%	5.60%
Free Cash Flow Margin	-1.08%	10.83%	-3.95%	-18.27%	-40.86%
EBITDA	170.4	108.99	63.21	30.74	21.98
EBITDA Margin	19.86%	18.56%	14.51%	12.63%	11.62%
D&A For EBITDA	35.36	27.66	27.85	6.71	0.77
EBIT	135.05	81.32	35.36	24.03	21.21
EBIT Margin	15.73%	13.85%	8.12%	9.87%	11.21%
Effective Tax Rate	26.11%	22.15%	53.49%	28.60%	26.96%
Revenue as Reported	861.1	587.69	437.2	244.14	189.74
Advertising Expenses	0.27	0.04	0.12	0.37	0.22

Source: S&P Global Market Intelligence. Standard template. Financial Sources.