IZMO Limited (NSE:IZMO)
India flag India · Delayed Price · Currency is INR
1,165.10
+55.45 (5.00%)
Sep 23, 2025, 3:28 PM IST

IZMO Limited Income Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 20212016 - 2020
Period Ending
Jun '25 Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Operating Revenue
2,3352,2461,8671,5381,3241,161
Upgrade
Other Revenue
-0.60.611.360.6220.25
Upgrade
2,3352,2471,8681,5501,3251,382
Upgrade
Revenue Growth (YoY)
21.11%20.27%20.55%16.96%-4.11%29.31%
Upgrade
Cost of Revenue
1,2201,191902724.62590.05495.12
Upgrade
Gross Profit
1,1151,056966.09825734.86886.56
Upgrade
Selling, General & Admin
-125.3688.4288.2980.6963.03
Upgrade
Other Operating Expenses
728.28523.18471.74428.19405.35302.1
Upgrade
Operating Expenses
895.85834.53715.94633.54617.68601.26
Upgrade
Operating Income
219.17221.22250.14191.47117.18285.3
Upgrade
Interest Expense
-12.6-10.08-9.7-3.42-4.68-8.72
Upgrade
Interest & Investment Income
-0.961.691.960.990.84
Upgrade
Currency Exchange Gain (Loss)
-10.285.5117.054.82-9.18
Upgrade
Other Non Operating Income (Expenses)
351.0733.4120.67043.5-
Upgrade
EBT Excluding Unusual Items
557.64255.79268.31207.05161.81268.25
Upgrade
Gain (Loss) on Sale of Assets
-305.36---0.14
Upgrade
Other Unusual Items
-23.92-23.92----
Upgrade
Pretax Income
536.99537.22268.31207.05161.81268.38
Upgrade
Income Tax Expense
48.4248.427.86.891.441.79
Upgrade
Net Income
488.57488.8260.51200.16160.38266.59
Upgrade
Net Income to Common
488.57488.8260.51200.16160.38266.59
Upgrade
Net Income Growth
80.50%87.64%30.15%24.81%-39.84%139.05%
Upgrade
Shares Outstanding (Basic)
151413131313
Upgrade
Shares Outstanding (Diluted)
151413131313
Upgrade
Shares Change (YoY)
6.92%6.83%0.88%0.47%1.79%0.13%
Upgrade
EPS (Basic)
33.4333.9019.3014.9612.0420.38
Upgrade
EPS (Diluted)
33.4333.9019.3014.9612.0420.38
Upgrade
EPS Growth
68.81%75.65%29.02%24.22%-40.89%138.75%
Upgrade
Free Cash Flow
--261.8811.83-0.38-91.03104.85
Upgrade
Free Cash Flow Per Share
--18.160.88-0.03-6.838.01
Upgrade
Gross Margin
47.74%46.99%51.72%53.24%55.46%64.17%
Upgrade
Operating Margin
9.38%9.85%13.39%12.36%8.84%20.65%
Upgrade
Profit Margin
20.92%21.76%13.94%12.92%12.11%19.29%
Upgrade
Free Cash Flow Margin
--11.66%0.63%-0.03%-6.87%7.59%
Upgrade
EBITDA
400.57333.05346.69255.5177.3436.16
Upgrade
EBITDA Margin
17.15%14.82%18.56%16.49%13.38%31.57%
Upgrade
D&A For EBITDA
181.4111.8396.5564.0360.12150.86
Upgrade
EBIT
219.17221.22250.14191.47117.18285.3
Upgrade
EBIT Margin
9.38%9.85%13.39%12.36%8.84%20.65%
Upgrade
Effective Tax Rate
9.02%9.01%2.91%3.33%0.89%0.67%
Upgrade
Revenue as Reported
2,6902,5991,9011,5741,3791,389
Upgrade
Advertising Expenses
-70.5333.5531.0523.2424.4
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.