IZMO Limited (NSE:IZMO)
India · Delayed Price · Currency is INR 637.80
-33.55 (-5.00%)
Sep 1, 2025, 3:29 PM IST
IZMO Limited Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
Operating Revenue | 2,335 | 2,246 | 1,867 | 1,538 | 1,324 | 1,161 | Upgrade |
Other Revenue | - | - | 21.27 | 11.36 | 0.6 | 220.25 | Upgrade |
| 2,335 | 2,246 | 1,889 | 1,550 | 1,325 | 1,382 | Upgrade | |
Revenue Growth (YoY) | 21.11% | 18.92% | 21.88% | 16.96% | -4.11% | 29.31% | Upgrade |
Cost of Revenue | 1,220 | 1,166 | 902 | 724.62 | 590.05 | 495.12 | Upgrade |
Gross Profit | 1,115 | 1,081 | 986.76 | 825 | 734.86 | 886.56 | Upgrade |
Selling, General & Admin | - | - | 88.42 | 88.29 | 80.69 | 63.03 | Upgrade |
Other Operating Expenses | 728.28 | 697.5 | 471.74 | 428.19 | 405.35 | 302.1 | Upgrade |
Operating Expenses | 895.85 | 861.93 | 715.94 | 633.54 | 617.68 | 601.26 | Upgrade |
Operating Income | 219.17 | 218.63 | 270.82 | 191.47 | 117.18 | 285.3 | Upgrade |
Interest Expense | -12.6 | -10.08 | -9.7 | -3.42 | -4.68 | -8.72 | Upgrade |
Interest & Investment Income | - | - | 1.69 | 1.96 | 0.99 | 0.84 | Upgrade |
Currency Exchange Gain (Loss) | - | - | 5.51 | 17.05 | 4.82 | -9.18 | Upgrade |
Other Non Operating Income (Expenses) | 351.07 | 352.59 | - | 0 | 43.5 | - | Upgrade |
EBT Excluding Unusual Items | 557.64 | 561.15 | 268.31 | 207.05 | 161.81 | 268.25 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 0.14 | Upgrade |
Other Unusual Items | -23.92 | -23.92 | - | - | - | - | Upgrade |
Pretax Income | 536.99 | 537.22 | 268.31 | 207.05 | 161.81 | 268.38 | Upgrade |
Income Tax Expense | 48.42 | 48.42 | 7.8 | 6.89 | 1.44 | 1.79 | Upgrade |
Net Income | 488.57 | 488.8 | 260.51 | 200.16 | 160.38 | 266.59 | Upgrade |
Net Income to Common | 488.57 | 488.8 | 260.51 | 200.16 | 160.38 | 266.59 | Upgrade |
Net Income Growth | 80.50% | 87.64% | 30.15% | 24.81% | -39.84% | 139.05% | Upgrade |
Shares Outstanding (Basic) | 15 | 14 | 13 | 13 | 13 | 13 | Upgrade |
Shares Outstanding (Diluted) | 15 | 14 | 13 | 13 | 13 | 13 | Upgrade |
Shares Change (YoY) | 6.92% | 6.83% | 0.88% | 0.47% | 1.79% | 0.13% | Upgrade |
EPS (Basic) | 33.43 | 33.90 | 19.30 | 14.96 | 12.04 | 20.38 | Upgrade |
EPS (Diluted) | 33.43 | 33.90 | 19.30 | 14.96 | 12.04 | 20.38 | Upgrade |
EPS Growth | 68.81% | 75.64% | 29.02% | 24.22% | -40.89% | 138.75% | Upgrade |
Free Cash Flow | - | -261.88 | 11.83 | -0.38 | -91.03 | 104.85 | Upgrade |
Free Cash Flow Per Share | - | -18.16 | 0.88 | -0.03 | -6.83 | 8.01 | Upgrade |
Gross Margin | 47.74% | 48.11% | 52.24% | 53.24% | 55.46% | 64.17% | Upgrade |
Operating Margin | 9.38% | 9.73% | 14.34% | 12.36% | 8.84% | 20.65% | Upgrade |
Profit Margin | 20.92% | 21.76% | 13.79% | 12.92% | 12.11% | 19.29% | Upgrade |
Free Cash Flow Margin | - | -11.66% | 0.63% | -0.03% | -6.87% | 7.59% | Upgrade |
EBITDA | 400.57 | 383.06 | 367.36 | 255.5 | 177.3 | 436.16 | Upgrade |
EBITDA Margin | 17.15% | 17.05% | 19.45% | 16.49% | 13.38% | 31.57% | Upgrade |
D&A For EBITDA | 181.4 | 164.43 | 96.55 | 64.03 | 60.12 | 150.86 | Upgrade |
EBIT | 219.17 | 218.63 | 270.82 | 191.47 | 117.18 | 285.3 | Upgrade |
EBIT Margin | 9.38% | 9.73% | 14.34% | 12.36% | 8.84% | 20.65% | Upgrade |
Effective Tax Rate | 9.02% | 9.01% | 2.91% | 3.33% | 0.89% | 0.67% | Upgrade |
Revenue as Reported | 2,690 | 2,599 | 1,901 | 1,574 | 1,379 | 1,389 | Upgrade |
Advertising Expenses | - | - | 33.55 | 31.05 | 23.24 | 24.4 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.